Market Closed -
London S.E.
16:35:08 13/09/2024 BST
|
5-day change
|
1st Jan Change
|
43.85 GBX
|
+3.42%
|
|
+13.60%
|
+8.27%
|
b9.ITo_ypSczmkmmBz0cmBBJNxdCHialXf5IlR_jLRt7Uw.TlB2hdXu9wAW33-xFlA7TIQQaT7fxkLUDyAa-PsM3H5CXgeZramLCl6vJAFiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
136M
|
130M
|
163M
|
167M
|
181M
|
---|
| | | | | |
136M
|
130M
|
163M
|
167M
|
181M
|
---|
| | | | | |
49.56M
|
46.98M
|
53.76M
|
65.73M
|
75.66M
|
---|
| | | | | |
86.08M
|
82.82M
|
109M
|
102M
|
105M
|
---|
| | | | | |
46.81M
|
44.61M
|
60.62M
|
63.96M
|
52.47M
|
---|
| | | | | |
1.82M
|
1.37M
|
2.25M
|
92K
|
889K
|
---|
| | | | | |
-
|
7.16M
|
8.53M
|
9.2M
|
9.1M
|
---|
| | | | | |
48.63M
|
53.14M
|
71.4M
|
73.25M
|
62.46M
|
---|
| | | | | |
37.45M
|
29.67M
|
38.04M
|
28.43M
|
42.56M
|
---|
| | | | | |
-3.78M
|
-2.66M
|
-3.65M
|
-5.43M
|
-9.99M
|
---|
| | | | | |
23K
|
10K
|
23K
|
16K
|
113K
|
---|
| | | | | |
-3.75M
|
-2.65M
|
-3.62M
|
-5.42M
|
-9.88M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-799K
|
-653K
|
205K
|
56K
|
-480K
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
32.89M
|
26.37M
|
34.63M
|
23.07M
|
32.2M
|
---|
| | | | | |
-
|
-
|
-2.42M
|
-
|
-
|
---|
| | | | | |
-
|
-1.3M
|
-
|
369K
|
-
|
---|
| | | | | |
-
|
-1.14M
|
-
|
-11.95M
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-145K
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-10.91M
|
-6.15M
|
-6.28M
|
-79.25M
|
---|
| | | | | |
-1.67M
|
-
|
-7.9M
|
-
|
-1.75M
|
---|
| | | | | |
31.08M
|
13.02M
|
18.16M
|
5.21M
|
-48.8M
|
---|
| | | | | |
6.07M
|
4.99M
|
10.84M
|
4.27M
|
-15.66M
|
---|
| | | | | |
25.01M
|
8.03M
|
7.32M
|
936K
|
-33.14M
|
---|
| | | | | |
25.01M
|
8.03M
|
7.32M
|
936K
|
-33.14M
|
---|
| | | | | |
25.01M
|
8.03M
|
7.32M
|
936K
|
-33.14M
|
---|
| | | | | |
25.01M
|
8.03M
|
7.32M
|
936K
|
-33.14M
|
---|
| | | | | |
25.01M
|
8.03M
|
7.32M
|
936K
|
-33.14M
|
---|
Per Share Items
| | | | | | | | | | |
---|
| | | | | |
0.05
|
0.02
|
0.01
|
0
|
-0.06
|
---|
| | | | | |
0.05
|
0.02
|
0.01
|
0
|
-0.06
|
---|
| | | | | |
521M |
531M |
535M |
539M |
540M |
---|
| | | | | |
0.05
|
0.01
|
0.01
|
0
|
-0.06
|
---|
| | | | | |
0.05
|
0.01
|
0.01
|
0
|
-0.06
|
---|
| | | | | |
530M |
537M |
542M |
545M |
540M |
---|
| | | | | |
0.04
|
0.03
|
0.04
|
0.03
|
0.04
|
---|
| | | | | |
0.04
|
0.03
|
0.04
|
0.03
|
0.04
|
---|
| | | | | |
0.01
|
0.02
|
0.02
|
0.02
|
-
|
---|
| | | | | |
30.37 |
35.34 |
117.56 |
973.93 |
-28.95 |
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
38.37M
|
37.78M
|
45.87M
|
36.38M
|
50.23M
|
---|
| | | | | |
37.62M
|
36.83M
|
45.21M
|
35.67M
|
49.76M
|
---|
| | | | | |
37.45M
|
29.67M
|
38.04M
|
28.43M
|
42.56M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
19.52 |
38.33 |
59.69 |
82.03 |
32.1 |
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
4.15M
|
4.29M
|
6M
|
5.78M
|
5M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
1.92M
|
695K
|
4.83M
|
-1.51M
|
-20.67M
|
---|
| | | | | |
20.56M
|
16.48M
|
21.64M
|
14.42M
|
20.13M
|
---|
| | | | | |
586K
|
669K
|
742K
|
765K
|
573K
|
---|
Supplemental Operating Expense Items
| | | | | | | | | | |
---|
| | | | | |
74K
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
1.82M
|
1.37M
|
2.25M
|
92K
|
889K
|
---|
| | | | | |
1.82M
|
1.37M
|
2.25M
|
92K
|
889K
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | | | |
---|
| | | | | |
17.83M
|
28.9M
|
29.06M
|
31.71M
|
22.44M
|
---|
| | | | | |
17.83M
|
28.9M
|
29.06M
|
31.71M
|
22.44M
|
---|
| | | | | |
23.99M
|
19.83M
|
25.75M
|
44.76M
|
49.37M
|
---|
| | | | | |
6.3M
|
4.38M
|
1.97M
|
3.47M
|
2.32M
|
---|
| | | | | |
30.29M
|
24.22M
|
27.72M
|
48.23M
|
51.69M
|
---|
| | | | | |
15.52M
|
22.92M
|
21.08M
|
24.29M
|
25.71M
|
---|
| | | | | |
703K
|
898K
|
3.1M
|
1.09M
|
3.03M
|
---|
| | | | | |
697K
|
310K
|
64K
|
157K
|
1.23M
|
---|
| | | | | |
65.04M
|
77.24M
|
81.02M
|
105M
|
104M
|
---|
| | | | | |
8.01M
|
9.28M
|
10.11M
|
9.25M
|
10.35M
|
---|
| | | | | |
-3.79M
|
-4.79M
|
-5.65M
|
-4.01M
|
-4.87M
|
---|
| | | | | |
4.22M
|
4.49M
|
4.46M
|
5.24M
|
5.48M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
16.53M
|
31.26M
|
31.24M
|
21.53M
|
14.49M
|
---|
| | | | | |
319M
|
393M
|
383M
|
400M
|
286M
|
---|
| | | | | |
1.71M
|
2.14M
|
3.53M
|
4.12M
|
4.65M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
676K
|
682K
|
371K
|
605K
|
481K
|
---|
| | | | | |
408M
|
509M
|
503M
|
537M
|
415M
|
---|
Liabilities
| | | | | | | | | | |
---|
| | | | | |
6.97M
|
11.28M
|
8.34M
|
18.57M
|
18.22M
|
---|
| | | | | |
13.36M
|
16.08M
|
20.28M
|
15.52M
|
17.37M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
47K
|
-
|
-
|
-
|
-
|
---|
| | | | | |
1.02M
|
964K
|
456K
|
613K
|
768K
|
---|
| | | | | |
2.34M
|
1.44M
|
1.18M
|
2.98M
|
2.45M
|
---|
| | | | | |
459K
|
433K
|
10.32M
|
9.34M
|
1.76M
|
---|
| | | | | |
24.21M
|
30.19M
|
40.58M
|
47.02M
|
40.57M
|
---|
| | | | | |
77.04M
|
138M
|
116M
|
134M
|
114M
|
---|
| | | | | |
2M
|
2.73M
|
2.43M
|
3.22M
|
3M
|
---|
| | | | | |
29.81M
|
56.18M
|
61.73M
|
65.57M
|
37.86M
|
---|
| | | | | |
404K
|
469K
|
211K
|
196K
|
1.97M
|
---|
| | | | | |
133M
|
228M
|
221M
|
250M
|
197M
|
---|
| | | | | |
5.29M
|
5.33M
|
5.38M
|
5.4M
|
5.4M
|
---|
| | | | | |
149M
|
151M
|
151M
|
152M
|
152M
|
---|
| | | | | |
113M
|
118M
|
116M
|
108M
|
43.37M
|
---|
| | | | | |
7.34M
|
7.28M
|
9.36M
|
22.37M
|
17.42M
|
---|
| | | | | |
274M
|
281M
|
282M
|
288M
|
218M
|
---|
| | | | | |
274M
|
281M
|
282M
|
288M
|
218M
|
---|
| | | | | |
408M
|
509M
|
503M
|
537M
|
415M
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
529M |
533M |
538M |
540M |
540M |
---|
| | | | | |
529M |
533M |
538M |
540M |
540M |
---|
| | | | | |
0.52
|
0.53
|
0.52
|
0.53
|
0.4
|
---|
| | | | | |
-61.82M
|
-143M
|
-132M
|
-134M
|
-82.35M
|
---|
| | | | | |
-0.12
|
-0.27
|
-0.24
|
-0.25
|
-0.15
|
---|
| | | | | |
80.11M
|
142M
|
119M
|
138M
|
117M
|
---|
| | | | | |
62.28M
|
113M
|
89.88M
|
106M
|
94.98M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
5 |
5 |
5 |
5 |
5 |
---|
| | | | | |
-
|
-
|
-
|
5.08M
|
5.3M
|
---|
| | | | | |
-
|
-
|
-
|
416K
|
363K
|
---|
| | | | | |
-
|
-
|
-
|
21.8M
|
23.24M
|
---|
| | | | | |
19.09M
|
25.92M
|
24.31M
|
-
|
-
|
---|
| | | | | |
2.71M
|
2.54M
|
3.8M
|
4.02M
|
4.62M
|
---|
| | | | | |
200 |
245 |
256 |
285 |
292 |
---|
| | | | | |
999K
|
641K
|
851K
|
411K
|
424K
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
25.01M
|
8.03M
|
7.32M
|
936K
|
-33.14M
|
---|
| | | | | |
1.5M
|
1.75M
|
1.58M
|
1.56M
|
1.22M
|
---|
| | | | | |
179K
|
7.16M
|
7.17M
|
7.24M
|
7.2M
|
---|
| | | | | |
1.68M
|
8.91M
|
8.74M
|
8.8M
|
8.42M
|
---|
| | | | | |
491K
|
581K
|
2M
|
2.61M
|
2.36M
|
---|
| | | | | |
-
|
308K
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
284K
|
12.06M
|
6.15M
|
18.23M
|
79.25M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
1.82M
|
1.37M
|
2.25M
|
92K
|
889K
|
---|
| | | | | |
8.74M
|
2.86M
|
7.36M
|
5.03M
|
-12.19M
|
---|
| | | | | |
-498K
|
6.73M
|
-6.15M
|
-18.72M
|
-6.48M
|
---|
| | | | | |
2.04M
|
-5.21M
|
1.84M
|
-2.21M
|
-1.86M
|
---|
| | | | | |
-3.8M
|
5.93M
|
-326K
|
7.28M
|
1.94M
|
---|
| | | | | |
-
|
-
|
9.47M
|
-1.08M
|
-7.78M
|
---|
| | | | | |
35.76M
|
41.57M
|
38.66M
|
20.97M
|
31.41M
|
---|
| | | | | |
-4.14M
|
-4.61M
|
-1.53M
|
-358K
|
-696K
|
---|
| | | | | |
-
|
-82.67M
|
183K
|
-16.62M
|
-222K
|
---|
| | | | | |
338K
|
1.4M
|
-3.26M
|
-249K
|
-
|
---|
| | | | | |
500K
|
-
|
-
|
-
|
-
|
---|
| | | | | |
23K
|
10K
|
-
|
200K
|
-
|
---|
| | | | | |
-3.28M
|
-85.86M
|
-4.6M
|
-17.02M
|
-918K
|
---|
| | | | | |
1.05M
|
82.6M
|
-
|
14.92M
|
-
|
---|
| | | | | |
1.05M
|
82.6M
|
-
|
14.92M
|
-
|
---|
| | | | | |
-19.26M
|
-22.42M
|
-23.51M
|
-2.22M
|
-18.87M
|
---|
| | | | | |
-19.26M
|
-22.42M
|
-23.51M
|
-2.22M
|
-18.87M
|
---|
| | | | | |
4.51M
|
1.64M
|
736K
|
341K
|
37K
|
---|
| | | | | |
-7.6M
|
-2.84M
|
-8.6M
|
-9.12M
|
-9.59M
|
---|
| | | | | |
-7.6M
|
-2.84M
|
-8.6M
|
-9.12M
|
-9.59M
|
---|
| | | | | |
-3.91M
|
-3.23M
|
-2.96M
|
-4.8M
|
-10.77M
|
---|
| | | | | |
-25.2M
|
55.75M
|
-34.34M
|
-876K
|
-39.19M
|
---|
| | | | | |
-339K
|
-384K
|
447K
|
-418K
|
-577K
|
---|
| | | | | |
6.94M
|
11.07M
|
163K
|
2.65M
|
-9.28M
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
2.5M
|
2.87M
|
2.96M
|
4.8M
|
9.43M
|
---|
| | | | | |
3.2M
|
4.84M
|
6.26M
|
3.96M
|
5.52M
|
---|
| | | | | |
21.76M
|
29.5M
|
36.99M
|
9.75M
|
16.84M
|
---|
| | | | | |
23.63M
|
30.57M
|
38.63M
|
12.5M
|
22.62M
|
---|
| | | | | |
-540K
|
-4.95M
|
-7.28M
|
15.52M
|
14.5M
|
---|
| | | | | |
-18.2M
|
60.17M
|
-23.51M
|
12.7M
|
-18.87M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | | | |
---|
| | | | | |
5.77 |
4.05 |
4.7 |
3.41 |
5.76 |
---|
| | | | | |
6.63 |
4.77 |
5.77 |
4.3 |
7.21 |
---|
| | | | | |
9.5 |
2.89 |
2.6 |
0.33 |
-13.71 |
---|
| | | | | |
9.5 |
2.89 |
2.6 |
0.33 |
-13.71 |
---|
Margin Analysis
| | | | | | | | | | |
---|
| | | | | |
63.46 |
63.8 |
67.06 |
60.74 |
58.12 |
---|
| | | | | |
34.51 |
34.37 |
37.15 |
38.2 |
29.04 |
---|
| | | | | |
28.29 |
29.11 |
28.11 |
21.73 |
27.8 |
---|
| | | | | |
27.74 |
28.37 |
27.7 |
21.31 |
27.54 |
---|
| | | | | |
27.61 |
22.86 |
23.31 |
16.98 |
23.56 |
---|
| | | | | |
18.44 |
6.18 |
4.48 |
0.56 |
-18.34 |
---|
| | | | | |
18.44 |
6.18 |
4.48 |
0.56 |
-18.34 |
---|
| | | | | |
18.44 |
6.18 |
4.48 |
0.56 |
-18.34 |
---|
| | | | | |
15.16 |
12.7 |
13.26 |
8.61 |
11.14 |
---|
| | | | | |
16.04 |
22.72 |
22.67 |
5.82 |
9.32 |
---|
| | | | | |
17.42 |
23.55 |
23.67 |
7.46 |
12.52 |
---|
Asset Turnover
| | | | | | | | | | |
---|
| | | | | |
0.33 |
0.28 |
0.32 |
0.32 |
0.39 |
---|
| | | | | |
35.9 |
29.81 |
36.46 |
34.54 |
33.73 |
---|
| | | | | |
5.72 |
5.92 |
7.16 |
4.75 |
3.84 |
---|
| | | | | |
2.9 |
2.44 |
2.44 |
2.9 |
3.03 |
---|
Short Term Liquidity
| | | | | | | | | | |
---|
| | | | | |
2.69 |
2.56 |
2 |
2.24 |
2.57 |
---|
| | | | | |
1.99 |
1.76 |
1.4 |
1.7 |
1.83 |
---|
| | | | | |
1.48 |
1.38 |
0.95 |
0.45 |
0.77 |
---|
| | | | | |
63.77 |
61.78 |
50.97 |
76.86 |
95.08 |
---|
| | | | | |
126.02 |
149.7 |
149.35 |
125.94 |
120.6 |
---|
| | | | | |
62.76 |
61.39 |
68.96 |
71.23 |
87.1 |
---|
| | | | | |
127.03 |
150.09 |
131.36 |
131.58 |
128.57 |
---|
Long Term Solvency
| | | | | | | | | | |
---|
| | | | | |
29.22 |
50.55 |
42.11 |
47.83 |
53.89 |
---|
| | | | | |
22.61 |
33.58 |
29.63 |
32.35 |
35.02 |
---|
| | | | | |
28.83 |
50.21 |
41.94 |
47.61 |
53.54 |
---|
| | | | | |
22.31 |
33.35 |
29.52 |
32.21 |
34.79 |
---|
|
---|
|