Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (DKK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Pharmaceutical Products

          

Allergy Treatment

3.92B 4.51B 4.82B 5.54B 6.31B

Total Assets

5.83B 6.31B 6.73B 8.25B 9.06B

Interest Expense

-23M -24M -22M -65M -31M

Income Tax Expense

60M 112M 161M 242M 438M

CAPEX

-263M -298M -310M -260M -276M

EBT

279M 447M 647M 1.06B 1.64B

Gross Profit

2.4B 2.79B 3.04B 3.55B 4.23B

D&A

188M 208M 214M 234M 284M

Operating Income

292M 470M 666M 1.09B 1.65B

Net Income

219M 335M 486M 815M 1.2B

Geographical Revenue Distribution History

Geographical breakdown of sales (DKK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Other Europe

- - 1.23B 1.45B 1.74B

Germany

- - 1.06B 1.38B 1.58B

France

- - 820M 941M 1.01B

USA

- - 772M 775M 884M

International Markets

424M 596M 218M 717M 816M

Total Assets

2M 7M 4M 4M 1M

North America Excl. USA

- - 136M 131M 153M

Denmark

101M 119M 104M 141M 136M

Total Assets

1.28B 1.36B 1.54B 2.58B 2.62B

Japan

- - 482M - -

Europe Excl. Denmark

2.71B 2.94B - - -

Total Assets

388M 398M 417M 483M 490M

North America

683M 857M - - -

Total Assets

763M 899M 895M 1.07B 922M