Valuation Alexandria Real Estate Equities, Inc.

Equities

Market Closed - Nyse Other stock markets 21:00:03 08/05/2026 BST			5-day change	1st Jan Change
46.26 ^USD	+1.49%		+11.77%	-5.48%

05-07	Alexandria Real Estate Equities Insider Bought Shares Worth $347,558, According to a Recent SEC Filing	MT
05-06	Alexandria Real Estate Equities Insider Bought Shares Worth $320,416, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	34,551	23,903	22,030	17,048	8,458	8,062	-	-
Change	-	-30.82%	-7.84%	-22.61%	-50.39%	-4.69%	-	-
Enterprise Value (EV) ¹	42,981	33,237	32,727	28,740	20,310	18,610	18,252	18,156
Change	-	-22.67%	-1.54%	-12.18%	-29.33%	-8.37%	-1.93%	-0.52%
P/E ratio	58.4x	45.8x	235x	54.2x	-5.8x	31.9x	-106x	-172x
PBR	2.02x	1.31x	1.17x	0.94x	0.54x	0.42x	0.51x	0.53x
PEG	-	-2.7x	-2.8x	0x	0x	-0x	1x	4.5x
Capitalization / Revenue	16.3x	9.23x	7.63x	5.47x	2.79x	3.1x	3x	2.87x
EV / Revenue	20.3x	12.8x	11.3x	9.22x	6.71x	7.15x	6.79x	6.46x
EV / EBITDA	32.1x	20.4x	17.9x	14.1x	10.2x	12x	11.8x	11x
EV / EBIT	83x	53.1x	44.6x	34.4x	31.9x	44x	45x	38.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	4.48	4.72	4.96	5.19	4.68	2.88	2.85	2.888
Rate of return	2.01%	3.24%	3.91%	5.32%	9.56%	6.23%	6.16%	6.24%
EPS ²	3.82	3.18	0.54	1.8	-8.44	1.449	-0.4371	-0.2692
Distribution rate	117%	148%	919%	288%	-55.5%	199%	-652%	-1,073%
Net sales ¹	2,114	2,589	2,886	3,116	3,027	2,603	2,688	2,810
EBITDA ¹	1,339	1,629	1,827	2,039	1,987	1,554	1,550	1,647
EBIT ¹	518.1	626.4	733.7	836.4	636.4	423.4	406	470
Net income ¹	563.4	513.3	92.44	309.6	-1,438	311.3	-96.85	-75.46
Net Debt ¹	8,431	9,335	10,697	11,692	11,851	10,548	10,190	10,094
Reference price ²	222.96	145.67	126.77	97.55	48.94	46.26	46.26	46.26
Nbr of stocks (in thousands)	154,964	164,087	173,775	174,762	172,825	174,269	-	-
Announcement Date	31/01/22	30/01/23	29/01/24	27/01/25	26/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALEXANDRIA REAL ESTATE EQUITIES, INC.	31.92x	7.15x	11.97x	6.23%	8.06B
REALTY INCOME CORPORATION	41.7x	15.56x	15.85x	5.3%	57.74B
UNIBAIL-RODAMCO-WESTFIELD SE	9.56x	12.78x	15.84x	5.38%	17.29B
CAPITALAND INTEGRATED COMMERCIAL TRUST	18.77x	16.51x	24.03x	5.18%	14.56B
SEGRO PLC	8.93x	20.48x	22.91x	4.57%	13.22B
KLÉPIERRE	8.75x	13.11x	15.65x	5.71%	11.64B
MERLIN PROPERTIES SOCIMI, S.A.	9.58x	22.1x	30.05x	2.89%	10.74B
FEDERAL REALTY INVESTMENT TRUST	35.46x	10.96x	17.23x	3.93%	9.99B
CAPITALAND ASCENDAS REIT	15.57x	12.25x	19.11x	6.2%	9.77B
COVIVIO	8.49x	14.94x	21.54x	7.07%	7.22B
Average	18.87x	14.58x	19.42x	5.24%	16.02B
Weighted average by Cap.	24.93x	15.07x	18.46x	5.2%