Sales 2026 by Business Segment

Sales 2026 by Geography

Historical Breakdown of Revenue by Business Segments

EBT: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (JPY)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Machinery Distribution

          

Trading - Aluminum and Copper Products

60.85B 66.8B 71.94B 83.67B 91.53B

Total Assets

74.12B 74.54B 72.85B 75.98B 83.22B

Interest Expense

-299M -339M -370M -341M -316M

CAPEX

-154M -947M -202M -1.33B -1.44B

EBT

2.03B 1.17B 300M 492M -65M

D&A

113M 126M 155M 161M 235M

- - - - 932M

Copper Foundries

          

Manufacturing - Equipment and Materials

36.27B 42.46B 43.25B 46.32B 49.07B

Total Assets

43.76B 45.83B 44.32B 48.04B 51.79B

Interest Expense

-26M -63M -83M -55M -133M

CAPEX

-1.25B -1.38B -1.09B -3.22B -3.05B

EBT

1.24B 998M 955M 1.61B 1.48B

D&A

1.86B 2.24B 1.72B 1.54B 1.32B

- - - - 642M

Commercial Electronics Distribution

          

Trading - Electronic and Advanced Materials

36.81B 42.16B 32.32B 34.14B 45.7B

Total Assets

38.3B 35.78B 34.18B 40.4B 56.58B

Interest Expense

-135M -329M -508M -419M -470M

CAPEX

-230M -305M -95M -49M -283M

EBT

4.27B 3.6B 1.74B 2.24B 2.88B

D&A

95M 116M 143M 151M 144M

- - - - 5.94B

Fabricated Structural Metal Products

          

Manufacturing - Metal Processing

27.53B 29.72B 31.86B 36.83B 41.12B

Total Assets

28.12B 43.95B 40.46B 41.88B 40.81B

Interest Expense

-58M -107M -136M -156M -129M

CAPEX

-2.89B -3.17B -2.43B -3.29B -3.39B

EBT

3.45B 2.42B 2.46B 3.24B 4.63B

D&A

2.06B 2.36B 2.76B 2.63B 2.7B

- - - - 194M

Eliminations of Inter-Segment Transactions

-5.17B -2.81B -4.48B -3.96B -7.7B

Total Assets

-7.94B -8.21B -8.92B -9.68B -9.97B

EBT

-7M -10M -14M -50M 25M

Total Assets

72M - - - -
Geographical breakdown of sales (JPY)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Japan

95.28B 104B 101B 117B 133B

Total Assets

16.83B 22.83B 22.3B 26.83B 26.79B

- - - - 358M

China

25.52B 28.83B 28.99B 28.81B 35.51B

Total Assets

2.44B 2.53B 2.39B 3.19B 5.03B

North America

15.85B 22.01B 22.18B 26.52B 27.24B

Total Assets

4.2B 4.92B 4.86B 5.22B 5.94B

- - - - 3.45B

Asia

- - - - 20.01B

Total Assets

- - - - 1.64B

- - - - 27.24B

Europe

3.69B 2.91B 4.57B 4.35B 3.45B

Total Assets

- 1M 1M - 3M

Total Assets

- - - - -

- - - - 35.51B

Other Regions

272M 494M 163M 336M 358M

- - - - 20.01B

Asia (Excl. China)

15.67B 19.89B 18.16B 19.77B -

Total Assets

1.59B 1.71B 2.18B 2.12B -

- - - - 133B