Sales 2026 by Business Segment

Sales 2026 by Geography

Historical Breakdown of Revenue by Business Segments

EBT: Breakdown by Business Segment

Breakdown by Business Segment (JPY)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Machinery Distribution

          

Trading - Aluminum and Copper Products

60.85B 66.8B 71.94B 83.67B 91.53B

Total Assets

74.12B 74.54B 72.85B 75.98B 83.22B

Interest Expense

-299M -339M -370M -341M -316M

CAPEX

-154M -947M -202M -1.33B -1.44B

EBT

2.03B 1.17B 300M 492M -65M

D&A

113M 126M 155M 161M 235M

Copper Foundries

          

Manufacturing - Equipment and Materials

36.27B 42.46B 43.25B 46.32B 49.07B

Total Assets

43.76B 45.83B 44.32B 48.04B 51.79B

Interest Expense

-26M -63M -83M -55M -133M

CAPEX

-1.25B -1.38B -1.09B -3.22B -3.05B

EBT

1.24B 998M 955M 1.61B 1.48B

D&A

1.86B 2.24B 1.72B 1.54B 1.32B

Commercial Electronics Distribution

          

Trading - Electronic and Advanced Materials

36.81B 42.16B 32.32B 34.14B 45.7B

Total Assets

38.3B 35.78B 34.18B 40.4B 56.58B

Interest Expense

-135M -329M -508M -419M -470M

CAPEX

-230M -305M -95M -49M -283M

EBT

4.27B 3.6B 1.74B 2.24B 2.88B

D&A

95M 116M 143M 151M 144M

Fabricated Structural Metal Products

          

Manufacturing - Metal Processing

27.53B 29.72B 31.86B 36.83B 41.12B

Total Assets

28.12B 43.95B 40.46B 41.88B 40.81B

Interest Expense

-58M -107M -136M -156M -129M

CAPEX

-2.89B -3.17B -2.43B -3.29B -3.39B

EBT

3.45B 2.42B 2.46B 3.24B 4.63B

D&A

2.06B 2.36B 2.76B 2.63B 2.7B

Eliminations of Inter-Segment Transactions

-5.17B -2.81B -4.48B -3.96B -7.7B

Total Assets

-7.94B -8.21B -8.92B -9.68B -9.97B

EBT

-7M -10M -14M -50M 25M

Total Assets

72M - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (JPY)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Japan

95.28B 104B 101B 117B 133B

Total Assets

16.83B 22.83B 22.3B 26.83B 26.79B

China

25.52B 28.83B 28.99B 28.81B 35.51B

Total Assets

2.44B 2.53B 2.39B 3.19B 5.03B

North America

15.85B 22.01B 22.18B 26.52B 27.24B

Total Assets

4.2B 4.92B 4.86B 5.22B 5.94B

Asia

- - - - 20.01B

Total Assets

- - - - 1.64B

Europe

3.69B 2.91B 4.57B 4.35B 3.45B

Total Assets

- 1M 1M - 3M

Total Assets

- - - - -

Other Regions

272M 494M 163M 336M 358M

Asia (Excl. China)

15.67B 19.89B 18.16B 19.77B -

Total Assets

1.59B 1.71B 2.18B 2.12B -