Valuation Aktiebolaget Fastator

Equities

Market Closed - Nasdaq Stockholm Other stock markets 17:00:00 17/02/2026 GMT			5-day change	1st Jan Change
0.3330 ^SEK	+4.72%		+5.71%	-50.07%

02-02	Fastator Completes Debt-for-Equity Swap	FW
01-29	Mats Geijer Joins the Board of Fastator	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Capitalization ¹	1,115	1,529	1,818	903	209.8	98.23
Change	-	37.11%	18.87%	-50.33%	-76.76%	-53.19%
Enterprise Value (EV) ¹	2,158	2,212	5,619	3,228	2,432	2,320
Change	-	2.51%	154.07%	-42.55%	-24.66%	-4.62%
P/E ratio	2.47x	6.15x	3.88x	-2.81x	-0.23x	-0.21x
PBR	0.81x	0.95x	0.87x	0.53x	0.27x	0.32x
PEG	-	-0.1x	0x	0x	-0x	0x
Capitalization / Revenue	5.11x	6.22x	4.88x	1.45x	0.42x	0.3x
EV / Revenue	9.88x	9x	15.1x	5.2x	4.91x	6.98x
EV / EBITDA	64.6x	-158x	317x	28.9x	628x	-35.4x
EV / EBIT	75.1x	-101x	2,472x	32.1x	-178x	-31.8x
EV / FCF	17.3x	-6.68x	17.7x	-8.74x	-191x	-32.5x
FCF Yield	5.78%	-15%	5.65%	-11.4%	-0.52%	-3.07%
Dividend per Share ²	0.6	0.65	1	-	-	-
Rate of return	3.76%	3.25%	4.24%	-	-	-
EPS ²	6.454	3.25	6.08	-4.133	-11.91	-6.06
Distribution rate	9.3%	20%	16.4%	-	-	-
Net sales ¹	218.4	245.8	372.8	620.8	495.1	332.3
EBITDA ¹	33.41	-14.03	17.74	111.6	3.875	-65.54
EBIT ¹	28.74	-21.84	2.273	100.4	-13.7	-73.01
Net income ¹	482.1	243.3	469	-321.2	-925.2	-470.8
Net Debt ¹	1,042	682.4	3,801	2,325	2,222	2,222
Reference price ²	15.9600	20.0000	23.6000	11.6200	2.7000	1.2640
Nbr of stocks (in thousands)	69,890	76,466	77,028	77,713	77,713	77,713
Announcement Date	06/04/20	07/04/21	05/04/22	14/04/23	12/04/24	30/04/25

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AKTIEBOLAGET FASTATOR	-	-	-	-	11.65M
INTERCONTINENTAL EXCHANGE, INC.	23.89x	9.91x	14.78x	1.39%	86.48B
HONG KONG EXCHANGES AND CLEARING LIMITED	30.13x	14.16x	18.23x	3.02%	66.11B
LONDON STOCK EXCHANGE GROUP PLC	36x	4.91x	10.05x	1.87%	52.27B
DEUTSCHE BÖRSE AG	19.71x	7.24x	12.4x	1.96%	46.75B
NASDAQ, INC.	25.28x	9.18x	15.57x	1.5%	45.17B
B3 S.A. - BRASIL, BOLSA, BALCÃO	17.91x	8.85x	12.72x	4.54%	17.11B
SINGAPORE EXCHANGE LIMITED	27.94x	12.71x	20.47x	2.48%	15.25B
EURONEXT N.V.	19.38x	7.69x	12.28x	2.55%	14.86B
TMX GROUP LIMITED	22.25x	7.51x	13.55x	2.13%	9.25B
Average	24.72x	9.13x	14.45x	2.38%	35.33B
Weighted average by Cap.	26.13x	9.43x	14.52x	2.12%