Income Statement Aktiebolaget Fastator
Equities
FASTAT
SE0015407382
Financial & Commodity Market Operators
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.3590 SEK | +12.89% |
|
+18.48% | -46.18% |
| Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 237M | 366M | 598M | 479M | 326M | |||||
Other Revenues, Total | 8.78M | 6.92M | 23.03M | 15.69M | 6.12M | |||||
Total Revenues | 246M | 373M | 621M | 495M | 332M | |||||
Cost of Goods Sold, Total | 73.49M | 117M | 203M | 184M | 132M | |||||
Gross Profit | 172M | 255M | 418M | 311M | 200M | |||||
Selling General & Admin Expenses, Total | 101M | 150M | 183M | 193M | 118M | |||||
Depreciation & Amortization - (IS) | 15.01M | 22.72M | 19.86M | 26.52M | 16.38M | |||||
Other Operating Expenses | 77.85M | 80.36M | 114M | 104M | 139M | |||||
Other Operating Expenses, Total | 194M | 253M | 317M | 324M | 273M | |||||
Operating Income | -21.84M | 2.27M | 100M | -13.7M | -73.01M | |||||
Interest Expense, Total | -94.23M | -163M | -239M | -225M | -287M | |||||
Interest And Investment Income | 56.93M | 67.5M | 23.57M | 19.86M | 3.44M | |||||
Net Interest Expenses | -37.3M | -95.32M | -216M | -205M | -283M | |||||
Income (Loss) On Equity Invest. | 195M | 125M | -203M | -368M | -1.28M | |||||
Other Non Operating Income (Expenses) | -40.72M | -23.3M | 17.93M | -3.11M | -70.85M | |||||
EBT, Excl. Unusual Items | 94.71M | 8.39M | -300M | -590M | -428M | |||||
Gain (Loss) On Sale Of Investments | 15.6M | 63.9M | -31.91M | -1.79M | -12.17M | |||||
Gain (Loss) On Sale Of Assets | - | 19.5M | - | -57.31M | -19.51M | |||||
Asset Writedown | 159M | 563M | 99.92M | -311M | -55.59M | |||||
EBT, Incl. Unusual Items | 269M | 655M | -232M | -960M | -516M | |||||
Income Tax Expense | 25.36M | 115M | 22.64M | -33.01M | -18.57M | |||||
Earnings From Continuing Operations | 244M | 541M | -254M | -927M | -497M | |||||
Earnings Of Discontinued Operations | - | - | - | - | - | |||||
Net Income to Company | 244M | 541M | -254M | -927M | -497M | |||||
Minority Interest | -544K | -71.53M | -66.75M | 1.74M | 26.16M | |||||
Net Income - (IS) | 243M | 469M | -321M | -925M | -471M | |||||
Net Income to Common Incl Extra Items | 243M | 469M | -321M | -925M | -471M | |||||
Net Income to Common Excl. Extra Items | 243M | 469M | -321M | -925M | -471M | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 3.36 | 6.08 | -4.13 | -11.91 | -6.06 | |||||
Basic EPS - Continuing Operations | 3.36 | 6.08 | -4.13 | -11.91 | -6.06 | |||||
Basic Weighted Average Shares Outstanding | 72.5M | 77.07M | 77.71M | 77.71M | 77.71M | |||||
Net EPS - Diluted | 3.25 | 6.08 | -4.13 | -11.91 | -6.06 | |||||
Diluted EPS - Continuing Operations | 3.25 | 6.08 | -4.13 | -11.91 | -6.06 | |||||
Diluted Weighted Average Shares Outstanding | 74.81M | 77.07M | 77.71M | 77.71M | 77.71M | |||||
Normalized Basic EPS | 0.81 | -0.86 | -3.27 | -4.72 | -3.11 | |||||
Normalized Diluted EPS | 0.78 | -0.86 | -3.27 | -4.72 | -3.11 | |||||
Dividend Per Share | 0.65 | 1 | - | - | - | |||||
Payout Ratio | 18.91 | 10.68 | -24.19 | - | -0.95 | |||||
Supplemental Items | ||||||||||
EBITDA | -14.03M | 17.74M | 112M | 3.88M | -65.54M | |||||
EBITA | -16.24M | 12.38M | 106M | -2.96M | -68.75M | |||||
EBIT | -21.84M | 2.27M | 100M | -13.7M | -73.01M | |||||
EBITDAR | -10.29M | 23.29M | 118M | 11.9M | -59.64M | |||||
Total Revenues (As Reported) | 246M | 373M | 621M | 495M | 332M | |||||
Effective Tax Rate - (Ratio) | 9.42 | 17.5 | -9.76 | 3.44 | 3.6 | |||||
Current Domestic Taxes | - | - | - | - | - | |||||
Total Current Taxes | 8.32M | 13.47M | 7.87M | 5.2M | 1.4M | |||||
Deferred Domestic Taxes | - | - | - | - | - | |||||
Total Deferred Taxes | 17.04M | 101M | 14.76M | -38.21M | -19.97M | |||||
Normalized Net Income | 58.65M | -66.28M | -254M | -367M | -242M | |||||
Interest on Long-Term Debt | 91.11M | 92.23M | 148M | 172M | 259M | |||||
Supplemental Operating Expense Items | ||||||||||
Net Rental Expense, Total | 3.73M | 5.55M | 6.85M | 8.03M | 5.9M | |||||
Imputed Operating Lease Interest Expense | 1.94M | 2.45M | 3.78M | 6.02M | 5.93M | |||||
Imputed Operating Lease Depreciation | 1.79M | 3.1M | 3.06M | 2.01M | -30.7K |
- Stock Market
- Equities
- FASTAT Stock
- Financials Aktiebolaget Fastator
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















