|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 39.46 EUR | -1.47% |
|
-9.56% | +128.03% |
| 07-17 | Frankfurt Stocks Close: DAX widens weekly loss on tech weakness | DP |
| 07-17 | Chip and AI stocks worldwide slide again | DP |
Company Valuation: AIXTRON SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,004 | 3,024 | 4,345 | 1,713 | 1,950 | 4,451 | - | - |
| Change | - | 50.92% | 43.69% | -60.56% | 13.79% | 128.26% | - | - |
| Enterprise Value (EV) 1 | 1,651 | 3,024 | 4,163 | 1,654 | 1,730 | 4,172 | 4,055 | 3,893 |
| Change | - | 83.14% | 37.68% | -60.26% | 4.57% | 141.17% | -2.8% | -4% |
| P/E | 21x | 30.3x | 30x | 16.2x | 22.8x | 54x | 30.5x | 24.8x |
| PBR | 3.39x | - | 5.59x | 2.02x | 2.14x | 4.55x | 4.01x | 3.49x |
| PEG | - | 6.44x | 0.7x | -0.6x | -1.2x | -13.95x | 0.4x | 1.1x |
| Capitalization / Revenue | 4.67x | 6.53x | 6.9x | 2.71x | 3.5x | 7.73x | 5.74x | 4.86x |
| EV / Revenue | 3.85x | 6.53x | 6.61x | 2.61x | 3.11x | 7.24x | 5.23x | 4.25x |
| EV / EBITDA | 15.2x | 26.6x | 24.7x | 11.4x | 14.8x | 32.4x | 19x | 14.2x |
| EV / EBIT | 16.7x | 28.9x | 26.6x | 12.6x | 17.2x | 38.1x | 20.8x | 15.3x |
| EV / FCF | -53.4x | - | -37.9x | -22.8x | 9.58x | 23.7x | 48.8x | 28.9x |
| FCF Yield | -1.87% | - | -2.64% | -4.38% | 10.4% | 4.22% | 2.05% | 3.46% |
| Dividend per Share 2 | 0.3 | - | 0.4 | 0.15 | 0.15 | 0.1891 | 0.2399 | 0.3252 |
| Rate of return | 1.68% | - | 1.03% | 0.99% | 0.87% | 0.48% | 0.61% | 0.82% |
| EPS 2 | 0.85 | 0.89 | 1.29 | 0.94 | 0.76 | 0.7306 | 1.295 | 1.594 |
| Distribution rate | 35.3% | - | 31% | 16% | 19.7% | 25.9% | 18.5% | 20.4% |
| Net sales 1 | 429 | 463.2 | 629.9 | 633.2 | 556.6 | 575.9 | 775 | 915.9 |
| EBITDA 1 | 108.8 | 113.6 | 168.4 | 145.5 | 117 | 128.6 | 213.2 | 274.1 |
| EBIT 1 | 98.98 | 104.7 | 156.8 | 131.2 | 100.3 | 109.5 | 195.3 | 254.9 |
| Net income 1 | 95.66 | 100.4 | 145.2 | 106.3 | 85.23 | 83.53 | 146.9 | 177 |
| Net Debt 1 | -352.5 | - | -181.7 | -59.17 | -219.9 | -278.6 | -395.4 | -557.6 |
| Reference price 2 | 17.87 | 26.97 | 38.66 | 15.22 | 17.30 | 39.46 | 39.46 | 39.46 |
| Nbr of stocks (in thousands) | 112,118 | 112,115 | 112,383 | 112,580 | 112,672 | 112,786 | - | - |
| Announcement Date | 24/02/22 | 28/02/23 | 29/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 54.01x | 7.24x | 32.45x | 0.48% | 5.09B | ||
| 40.25x | 13.42x | 31.49x | 0.59% | 676B | ||
| 55.82x | 16.84x | 45.05x | 0.33% | 392B | ||
| 40.74x | 8.97x | 28.09x | 1.22% | 182B | ||
| 35.92x | 3.73x | 16.96x | 1.45% | 83.15B | ||
| 49.65x | 15.9x | 33.02x | 0.77% | 23.12B | ||
| 53.73x | 6.98x | 24.69x | 0.29% | 21.16B | ||
| 26.61x | 4.01x | 16.87x | 1.14% | 19.23B | ||
| 30.11x | 2.21x | 12.07x | 0.54% | 15.6B | ||
| 53.88x | 9.77x | 31.1x | - | 13.92B | ||
| Average | 44.07x | 8.91x | 27.18x | 0.76% | 143.09B | |
| Weighted average by Cap. | 44.56x | 12.87x | 33.44x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AIXA Stock
- Valuation AIXTRON SE
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
















