Sales 2024 by Business Segment

Sales 2024 by Geography

Historical Breakdown of Revenue by Business Segments

EBT: Breakdown by Business Segment

Breakdown by Business Segment (MYR)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

Services Incidental to Road Transportation of Freight

          

Teleport

- 559M 469M 734M 1.07B

Total Assets

- 141M 172M 587M 636M

EBT

- - - - -22.18M

EBITDA

- -56.79M -26.88M 18.2M 53.86M

D&A

- - - - 20.04M

Aerospace and Defense Maintenance and Services

          

Engineering

- 101M 286M 572M 714M

Total Assets

- 291M 318M 608M 1.03B

EBT

- - - - 35.07M

EBITDA

- 13.2M 61.43M 145M 140M

D&A

- - - - 45.86M

Online Travel Agencies

          

Move

- - - 685M 557M

Total Assets

- - - 342M 672M

EBT

- - - - 70.34M

EBITDA

- - - 138M 96.92M

D&A

- - - - 9.17M

AirAsia Move

- 148M 401M - -

Total Assets

- 346M 545M - -

EBITDA

- -139M 8.11M - -

Others

- 15.63M 344M 261M 271M

Total Assets

- 1.96B 1.83B 6.34B 1.17B

EBT

- - - - -16.81M

EBITDA

- -73.93M -137M -77.7M -57.22M

D&A

- - - - 1.61M

Santan

- - - 134M 196M

Total Assets

- - - 14.34M 15.86M

EBT

- - - - 9.42M

EBITDA

- - - 23.17M 11.39M

D&A

- - - - 1.94M

Total Assets

- - - - 28.68B

Elimination Adjustments

- -1.02B -669M -1.43B -1.33B

Total Assets

- -10.35B -18.16B -23.02B -6.37B

EBT

- - - - -1.01B

EBITDA

- -472M -124M 163M -970M

D&A

- - - - -18.28M

Total Assets

- 165M 165M 11.38M 11.38M

Total Assets

- 438M 924M 436M -

Total Assets

- 878K 220K - -

Investment Services and Holding Companies

          

Brand AA

- - - - 220M

Total Assets

- - - - 4.75B

EBT

- - - - 171M

EBITDA

- - - - 174M

Internet Merchant Services

          

Bigpay

- 21.9M 32.71M 45.92M 40.7M

Total Assets

- 293M 208M 173M 135M

EBT

- - - - -131M

EBITDA

- -118M -126M -71.1M -77.75M

D&A

- - - - 1.18M

Commercial Airlines

          

Aviation

- 2.12B 5.73B 14B -

Total Assets

- 26.74B 33.93B 42.97B -

EBITDA

- -178M 393M 1.51B -

Air Transportation Services

3.27B - - - -

Interest Expense

-632M - - - -

Income Tax Expense

337M - - - -

Total Assets

19.66B - - - -

CAPEX

-100M - - - -

EBT

-5.55B - - - -

D&A

2.07B - - - -

Operating Income

-6.02B - - - -

Net Income

-5.11B - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (MYR)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

Malaysia

2.04B 993M 4.08B 7.8B 9.64B

Interest Expense

-973M - - - -

D&A

1.31B - - - -

Total Assets

35.43B - - - -

EBT

-3.63B - - - -

Operating Income

-3.33B - - - -

Thailand

1.84B - - 2.41B 6.42B

Interest Expense

-243M - - - -

D&A

771M - - - -

Total Assets

6.35B - - - -

EBT

71.56M - - - -

Operating Income

-1.08B - - - -

Indonesia

461M 212M 1.17B 2.01B 2.27B

Interest Expense

-76.77M - - - -

D&A

327M - - - -

Total Assets

1.82B - - - -

EBT

-882M - - - -

Operating Income

-792M - - - -

Philippines

538M 196M 836M 1.78B 1.68B

Interest Expense

-98.61M - - - -

D&A

293M - - - -

Total Assets

1.01B - - - -

EBT

-584M - - - -

Operating Income

-617M - - - -

Others

- 434M 351M 696M 315M

Unallocated Non Airline

1.88M - - - -

Interest Expense

-19.18M - - - -

D&A

13.43M - - - -

Total Assets

1.41B - - - -

EBT

-105M - - - -

Operating Income

-108M - - - -

Unallocated Revenue from Associated Companies Which Were Not Consolidated

- - - - -

EBT

- - - - -

Total Assets

- - - - -

Elimination Adjustments

-196M - - - -

Interest Expense

454M - - - -

D&A

129M - - - -

Total Assets

-28.78B - - - -

EBT

-375M - - - -

Operating Income

-601M - - - -

Corporate

- - - - -

Interest Expense

- - - - -

Japan

45.64M - - - -

Interest Expense

-3.3M - - - -

D&A

4.68M - - - -

Total Assets

76.31M - - - -

EBT

2.24M - - - -

Operating Income

-157M - - - -

India

982M - - - -

Interest Expense

-143M - - - -

D&A

344M - - - -

Total Assets

2.35B - - - -

EBT

-44.61M - - - -

Operating Income

-636M - - - -
SPRING SALE - 40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW