Valuation Air Products & Chemicals, Inc.

Equities

Market Closed - Nyse Other stock markets 20:00:02 09/03/2026 GMT			5-day change	1st Jan Change
274.40 ^USD	+0.82%		-0.73%	+11.08%

03-06	Air Products is taking proactive measures to ensure continuity of helium supply as situation in Middle East continues to evolve - spokesperson	RE
03-04	Air Products & Chemicals, Inc. : Industrial Gas Leader Betting on Hydrogen

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	56,694	51,619	62,957	66,192	60,695	61,097	-	-
Change	-	-8.95%	21.96%	5.14%	-8.3%	0.66%	-	-
Enterprise Value (EV) ¹	58,530	55,962	71,314	77,435	76,537	78,171	77,640	78,223
Change	-	-4.39%	27.43%	8.58%	-1.16%	2.13%	-0.68%	0.75%
P/E ratio	28.1x	23.1x	27.5x	17.3x	-157x	21.2x	19.6x	17.9x
PBR	4.19x	3.93x	4.41x	3.89x	4.04x	3.76x	3.47x	3.2x
PEG	-	2.2x	12.6x	0.3x	1x	-0x	2.44x	1.95x
Capitalization / Revenue	5.49x	4.06x	5x	5.47x	5.04x	4.86x	4.6x	4.35x
EV / Revenue	5.67x	4.41x	5.66x	6.4x	6.36x	6.22x	5.85x	5.57x
EV / EBITDA	15.1x	13.2x	15.2x	15.3x	15.1x	14.3x	13.5x	12.7x
EV / EBIT	25.8x	23.2x	26x	26.3x	26.8x	24.6x	22.7x	21x
EV / FCF	67.2x	229x	-50.2x	-24.6x	-20.3x	167x	49.7x	32.6x
FCF Yield	1.49%	0.44%	-1.99%	-4.07%	-4.92%	0.6%	2.01%	3.07%
Dividend per Share ²	5.84	6.36	6.87	7.06	7.14	7.247	7.392	7.592
Rate of return	2.28%	2.73%	2.42%	2.37%	2.62%	2.64%	2.69%	2.77%
EPS ²	9.12	10.08	10.3	17.24	-1.74	12.96	14	15.29
Distribution rate	64%	63.1%	66.7%	41%	-410%	55.9%	52.8%	49.6%
Net sales ¹	10,323	12,699	12,600	12,101	12,037	12,560	13,280	14,052
EBITDA ¹	3,883	4,247	4,702	5,046	5,076	5,453	5,761	6,137
EBIT ¹	2,268	2,412	2,739	2,948	2,858	3,174	3,413	3,727
Net income ¹	2,029	2,244	2,293	3,842	-386.5	2,890	3,129	3,411
Net Debt ¹	1,836	4,343	8,357	11,243	15,842	17,074	16,543	17,127
Reference price ²	256.11	232.73	283.40	297.74	272.72	274.40	274.40	274.40
Nbr of stocks (in thousands)	221,365	221,799	222,149	222,315	222,554	222,656	-	-
Announcement Date	04/11/21	03/11/22	07/11/23	07/11/24	06/11/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AIR PRODUCTS & CHEMICALS, INC.	21.17x	6.22x	14.34x	2.64%	61.1B
LINDE PLC	29.69x	6.95x	17.51x	1.34%	224B
NIPPON SANSO HOLDINGS CORPORATION	19.71x	2.31x	9.69x	1.04%	15.07B
LINDE INDIA LIMITED	114.43x	-	-	0.23%	6.09B
SOL S.P.A.	28.13x	2.89x	11.56x	0.85%	5.4B
JIANGSU NATA OPTO-ELECTRONIC MATERIAL CO., LTD.	93.09x	-	-	0.2%	5.03B
GUANGZHOU GUANGGANG GASES & ENERGY CO.,LTD.	118.94x	13.73x	47.85x	0.27%	4.78B
HANGZHOU OXYGEN PLANT GROUP CO.,LTD.	28.15x	2.29x	13.28x	1.58%	4.41B
PERIC SPECIAL GASES CO., LTD.	54.83x	-	-	-	3.38B
SICHUAN QIAOYUAN GAS CO.,LTD.	102.35x	-	-	-	3B
Average	61.05x	5.73x	19.04x	1.02%	33.24B
Weighted average by Cap.	32.33x	6.56x	16.82x	1.51%