Valuation AIB Group plc

Stocks

Real-time Euronext Dublin Other stock markets 08:50:12 18/06/2026 BST			5-day change	1st Jan Change
10.62 ^EUR	+0.09%		+5.46%	+15.54%

06-11	Fitch Affirms Permanent TSB's Long-term Rating on Strong Liquidity; Outlook Stable	MT
05-27	Cautious recovery underway in Irish commercial property market, regulator says	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,809	9,667	10,161	12,411	19,658	22,416	-	-
Change	-	66.42%	5.11%	22.14%	58.4%	14.03%	-	-
Enterprise Value (EV)	5,809	9,667	10,161	12,411	19,658	22,416	22,416	22,416
Change	-	66.42%	5.11%	22.14%	58.4%	14.03%	0%	0%
P/E	10x	13.9x	5.13x	5.76x	9.86x	12.1x	11x	10x
PBR	0.43x	0.87x	0.68x	0.8x	-	1.64x	1.56x	1.5x
PEG	-	0.6x	0x	0.3x	11.4x	-1.97x	1.1x	1.02x
Capitalization / Revenue	2.44x	3.34x	2.14x	2.53x	4.36x	4.87x	4.69x	4.55x
EV / Revenue	0x	0x	0x	0x	0x	4.87x	4.69x	4.55x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.27x	8.76x	8.34x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.045	0.062	0.266	0.3698	0.5858	0.5408	0.582	0.6288
Rate of return	2.1%	1.71%	6.86%	6.94%	6.37%	5.1%	5.49%	5.93%
EPS ²	0.214	0.261	0.757	0.925	0.933	0.8757	0.9669	1.061
Distribution rate	21%	23.8%	35.1%	40%	62.8%	61.8%	60.2%	59.2%
Net sales ¹	2,384	2,895	4,741	4,908	4,504	4,602	4,784	4,931
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	688	1,081	2,730	2,799	2,398	2,419	2,560	2,688
Net income ¹	647	767	2,061	2,351	2,139	1,816	1,919	2,017
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	2.14	3.62	3.88	5.33	9.20	10.61	10.61	10.61
Nbr of stocks (in thousands)	2,714,381	2,673,428	2,618,754	2,328,439	2,136,767	2,112,700	-	-
Announcement Date	03/03/22	08/03/23	06/03/24	05/03/25	04/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AIB GROUP PLC	12.12x	-	-	5.1%	25.98B
JPMORGAN CHASE & CO.	14.93x	-	-	1.89%	894B
BANK OF AMERICA CORPORATION	12.64x	-	-	2.09%	401B
HSBC HOLDINGS PLC	11.89x	-	-	4.35%	330B
ROYAL BANK OF CANADA	17.83x	-	-	2.39%	281B
WELLS FARGO & COMPANY	11.98x	-	-	2.24%	256B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	16.72x	-	-	2.31%	230B
THE TORONTO-DOMINION BANK	17.89x	-	-	2.63%	197B
BANCO SANTANDER, S.A.	11.23x	-	-	2.29%	198B
COMMONWEALTH BANK OF AUSTRALIA	25.48x	-	-	3.07%	194B
Average	15.27x			2.84%	300.67B
Weighted average by Cap.	15.05x			2.47%