Valuation AIB Group plc

Equities

Market Closed - Euronext Dublin Other stock markets 16:55:00 19/01/2026 GMT			After hours 17:31:43
9.365 ^EUR	-0.74%		9.410	+0.48%

01-16	Should you still invest in European banks in 2026?
12-18	AIB Completes Significant Risk Transfer Deal on Mortgage Portfolio	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	4,563	5,809	9,667	10,161	12,411	20,160	20,160	-
Change	-	27.31%	66.42%	5.11%	22.14%	62.45%	0%	-
Enterprise Value (EV)	4,563	5,809	9,667	10,161	12,411	20,160	20,160	20,160
Change	-	27.31%	66.42%	5.11%	22.14%	62.45%	0%	0%
P/E ratio	-5.6x	10x	13.9x	5.13x	5.76x	11x	11.2x	10.1x
PBR	0.34x	0.43x	0.87x	0.68x	0.8x	1.48x	1.42x	1.34x
PEG	-	-0x	0.6x	0x	0.3x	-1.56x	-5.34x	0.9x
Capitalization / Revenue	1.92x	2.44x	3.34x	2.14x	2.53x	4.5x	4.44x	4.32x
EV / Revenue	0x	0x	0x	0x	0x	4.5x	4.44x	4.32x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.07x	8.55x	8.15x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.045	0.062	0.266	0.3698	0.4167	0.4436	0.4812
Rate of return	-	2.1%	1.71%	6.86%	6.94%	4.42%	4.7%	5.1%
EPS ²	-0.3	0.214	0.261	0.757	0.925	0.8598	0.8417	0.9315
Distribution rate	-	21%	23.8%	35.1%	40%	48.5%	52.7%	51.7%
Net sales ¹	2,371	2,384	2,895	4,741	4,908	4,485	4,542	4,672
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	729	688	1,081	2,730	2,799	2,222	2,358	2,475
Net income ¹	-769	647	767	2,061	2,351	1,841	1,753	1,837
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1.681	2.140	3.616	3.880	5.330	9.435	9.435	9.435
Nbr of stocks (in thousands)	2,714,381	2,714,381	2,673,428	2,618,754	2,328,439	2,136,767	2,136,767	-
Announcement Date	05/03/21	03/03/22	08/03/23	06/03/24	05/03/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AIB GROUP PLC	10.97x	-	-	4.42%	23.39B
BANK OF AMERICA CORPORATION	13.92x	-	-	2.05%	382B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.69x	-	-	5.47%	365B
HSBC HOLDINGS PLC	14.03x	-	-	4.3%	283B
WELLS FARGO & COMPANY	14x	-	-	1.93%	273B
CHINA CONSTRUCTION BANK CORPORATION	5.43x	-	-	5.49%	269B
ROYAL BANK OF CANADA	15.25x	-	-	2.86%	237B
BANK OF CHINA LIMITED	5.49x	-	-	5.49%	233B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	15.61x	-	-	2.49%	214B
BANCO SANTANDER, S.A.	11.92x	-	-	2.17%	179B
Average	11.23x			3.67%	245.9B
Weighted average by Cap.	11.09x			3.65%