Valuation AIA Group Limited

Equities

Market Closed - Hong Kong S.E. Other stock markets 08:08:28 23/01/2026 GMT			5-day change	1st Jan Change
83.05 ^HKD	+0.67%		-0.60%	+3.94%

01-09	Indonesia drops requirement for policyholders to pay at least 10% of health insurance claims	RE
12-09	Hong Kong Insurers Told to Fast-Track Claims for Tai Po Fire Victims	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	147,837	121,627	130,247	98,642	77,950	111,700	111,700	-
Change	-	-17.73%	7.09%	-24.27%	-20.98%	43.3%	0%	-
Enterprise Value (EV)	147,837	121,627	130,247	98,642	77,950	111,700	111,700	111,700
Change	-	-17.73%	7.09%	-24.27%	-20.98%	43.3%	0%	0%
P/E ratio	25.6x	16.4x	472x	26.4x	11.7x	16.6x	14.4x	12.8x
PBR	2.34x	2.01x	3.43x	2.41x	1.93x	2.61x	2.38x	2.16x
PEG	-	0.6x	-4.9x	0x	0.1x	5.01x	0.9x	1x
Capitalization / Revenue	4.44x	3.53x	3.84x	5.63x	4.04x	5.27x	4.8x	4.39x
EV / Revenue	0x	0x	0x	0x	0x	5.27x	4.8x	4.39x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	13.2x	12x	10.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1742	0.1866	0.1958	0.2063	0.2258	0.2495	0.2744	0.3081
Rate of return	1.42%	1.85%	1.76%	2.37%	3.12%	2.34%	2.58%	2.89%
EPS ²	0.4784	0.6145	0.0236	0.33	0.62	0.6406	0.7418	0.8338
Distribution rate	36.4%	30.4%	830%	62.5%	36.4%	39%	37%	37%
Net sales ¹	33,328	34,444	33,912	17,514	19,314	21,184	23,274	25,454
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	7,621	8,331	7,401	7,330	7,751	8,494	9,301	10,489
Net income ¹	5,779	7,427	282	3,764	6,836	6,847	7,636	8,432
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.25	10.08	11.13	8.71	7.25	10.65	10.65	10.65
Nbr of stocks (in thousands)	12,065,523	12,066,368	11,700,128	11,323,634	10,754,461	10,488,263	10,488,263	-
Announcement Date	12/03/21	10/03/22	09/03/23	13/03/24	13/03/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AIA GROUP LIMITED	16.63x	-	-	2.34%	112B
CHINA LIFE INSURANCE COMPANY LIMITED	5.91x	1.73x	-	2.83%	167B
LIFE INSURANCE CORPORATION OF INDIA	9.72x	0.49x	11.77x	1.37%	55.24B
FUBON FINANCIAL HOLDING CO., LTD.	12.49x	-	-	3.73%	40.46B
JAPAN POST HOLDINGS CO., LTD.	15.79x	10.53x	97.58x	2.73%	32.75B
SBI LIFE INSURANCE COMPANY LIMITED	72.11x	1.53x	-	0.17%	21.86B
NN GROUP N.V.	12.21x	1.89x	9.92x	5.68%	20.15B
HDFC LIFE INSURANCE COMPANY LIMITED	75.71x	-	-	0.33%	16.72B
T&D HOLDINGS, INC.	14.13x	0.74x	-	3.36%	11.67B
IA FINANCIAL CORPORATION INC.	13.69x	-	-	2.27%	11.26B
Average	24.84x	2.82x	39.76x	2.48%	48.87B
Weighted average by Cap.	15.98x	2.40x	37.41x	2.53%