Valuation Agree Realty Corporation

Stocks

Market Closed - NYSE Other stock markets 21:00:03 21/07/2026 BST			5-day change	1st Jan Change
80.26 ^USD	-0.38%		+2.91%	+11.43%

07-14	Agree Realty Keeps Monthly Dividend at $0.267 a Share, Payable Aug. 14 to Holders of Record July 31	MT
07-14	Agree Realty Corporation Declares Monthly Cash Dividend, Payable on August 14, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,431	6,269	6,315	7,277	8,265	9,625	-	-
Change	-	15.43%	0.73%	15.24%	13.57%	16.45%	-	-
Enterprise Value (EV) ¹	7,076	8,181	8,715	10,083	11,568	13,560	13,844	14,092
Change	-	15.63%	6.52%	15.69%	14.72%	17.22%	2.1%	1.79%
P/E	40.1x	38.8x	37x	39.6x	40.7x	41.3x	39.4x	39.5x
PBR	-	1.38x	1.22x	1.37x	1.38x	1.53x	1.5x	1.49x
PEG	-	13.81x	-5.21x	8.41x	-72.45x	4.23x	8.03x	-126.2x
Capitalization / Revenue	16x	14.6x	11.7x	11.8x	11.5x	11.4x	10.1x	8.91x
EV / Revenue	20.9x	19x	16.2x	16.3x	16.1x	16.1x	14.6x	13x
EV / EBITDA	26x	23.6x	20x	20x	19.7x	19.4x	17.2x	15.6x
EV / EBIT	40x	38.3x	33.6x	33.8x	33.3x	31.9x	28.9x	26.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.604	2.805	2.919	3	3.081	3.191	3.298	3.37
Rate of return	3.65%	3.95%	4.64%	4.26%	4.28%	3.98%	4.11%	4.2%
EPS ²	1.78	1.83	1.7	1.78	1.77	1.943	2.038	2.032
Distribution rate	146%	153%	172%	169%	174%	164%	162%	166%
Net sales ¹	339.3	429.8	537.5	617.1	718.4	841.5	951.1	1,081
EBITDA ¹	272.2	346.8	436	505	586.2	698.2	806	905.4
EBIT ¹	177.1	213.8	259.7	298	346.9	424.7	478.4	528.4
Net income ¹	120.1	145	162.5	181.8	196.9	252.9	296.6	312.6
Net Debt ¹	1,644	1,912	2,400	2,806	3,303	3,935	4,220	4,468
Reference price ²	71.36	70.93	62.95	70.45	72.03	80.26	80.26	80.26
Nbr of stocks (in thousands)	76,110	88,386	100,323	103,300	114,740	119,917	-	-
Announcement Date	22/02/22	14/02/23	13/02/24	11/02/25	10/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AGREE REALTY CORPORATION	41.31x	16.11x	19.42x	3.98%	9.62B
SIMON PROPERTY GROUP, INC.	35.51x	15.36x	19.74x	3.98%	73.55B
KIMCO REALTY CORPORATION	31.69x	11.76x	16.52x	4.02%	17.6B
REGENCY CENTERS CORPORATION	33.26x	12.39x	18.18x	3.7%	14.99B
BRIXMOR PROPERTY GROUP INC.	27.82x	10.58x	15.62x	3.8%	10.03B
NNN REIT, INC.	23.94x	14.67x	16.14x	4.95%	9.33B
VICINITY CENTRES	12.25x	17.33x	19.06x	4.64%	8.65B
THE MACERICH COMPANY	-190.35x	12.57x	19.35x	2.68%	7.63B
FIBRA UNO	11.52x	7.87x	10.41x	8.5%	6.72B
KITE REALTY GROUP TRUST	81.56x	11.35x	16.91x	3.91%	6.06B
Average	10.85x	13.00x	17.14x	4.42%	16.42B
Weighted average by Cap.	23.10x	13.93x	18.24x	4.16%