Valuation Agility Global PLC

Equities

Market Closed - Abu Dhabi Securities Exchange Other stock markets 10:55:00 13/03/2026 GMT			5-day change	1st Jan Change
1.330 ^AED	+2.31%		+2.31%	+9.02%

11:09am	Agility Global PLC Recommends Cash Dividend for the Year 2026	CI
03-05	Agility Global Unit, Roshn Group Sign SAR2.5 Billion Saudi Logistics Park Deal	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027
Capitalization ¹	3,716	3,550	3,550	-
Change	-	-4.46%	0%	-
Enterprise Value (EV) ¹	6,258	7,612	7,477	7,327
Change	-	21.63%	-1.78%	-2%
P/E ratio	28.5x	-	-	-
PBR	0.66x	0.77x	0.75x	0.72x
PEG	-	-	-	-
Capitalization / Revenue	0.82x	0.7x	0.6x	0.56x
EV / Revenue	1.39x	1.5x	1.27x	1.15x
EV / EBITDA	8.81x	9.94x	9.05x	7.94x
EV / EBIT	15.5x	17.4x	14.3x	11.6x
EV / FCF	13.6x	-34.3x	61.8x	28.3x
FCF Yield	7.34%	-2.92%	1.62%	3.53%
Dividend per Share ³	0.0228	0.103	0.037	0.037
Rate of return	1.74%	7.74%	2.78%	2.78%
EPS ³	0.0459	-	-	-
Distribution rate	49.6%	-	-	-
Net sales ¹	4,507	5,075	5,876	6,361
EBITDA ¹	710.8	765.8	826.1	922.7
EBIT ¹	403.9	437.1	521.1	629.7
Net income	127.5	-	-	-
Net Debt ¹	2,543	4,062	3,927	3,777
Reference price ³	1.310	1.330	1.330	1.330
Nbr of stocks (in thousands)	10,417,724	9,802,568	9,802,568	-
Announcement Date	25/03/25	-	-	-

¹AED in Million²USD in Million³AED

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AGILITY GLOBAL PLC	-	1.48x	9.84x	7.92%	3.47B
DSV A/S	32.24x	1.57x	13x	0.47%	58.73B
KUEHNE UND NAGEL INTERNATIONAL AG	21.82x	0.83x	9.28x	3.69%	25.82B
HYUNDAI GLOVIS CO., LTD.	10.33x	0.53x	5.44x	2.48%	11.63B
NIPPON EXPRESS HOLDINGS, INC.	84.5x	0.56x	6.18x	2.73%	5.57B
LOGISTA HOLDINGS	15.02x	0.84x	3.23x	6.71%	4.65B
KAMIGUMI CO., LTD.	18.42x	1.79x	10.56x	3.73%	3.46B
XIAMEN XIANGYU CO., LTD.	11.81x	-	-	3.9%	3.32B
JIAYOU INTERNATIONAL LOGISTICS CO.,LTD	17.85x	-	-	2.94%	3.21B
Average	26.50x	1.09x	8.22x	3.84%	13.32B
Weighted average by Cap.	28.16x	1.22x	10.47x	2.18%