Valuation Agilent Technologies, Inc.

Equities

Market Closed - Nyse Other stock markets 21:00:03 13/02/2026 GMT			5-day change	1st Jan Change
125.81 ^USD	+0.74%		-2.91%	-7.54%

02-11	Agilent Technologies Inc. Announces Cash Dividend, Payable on April 22, 2026	CI
02-11	Agilent presents Boehringer Ingelheim with inaugural 2025 instrument Trade-in Impact Award	RE

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	47,676	40,957	30,245	37,442	41,493	35,584	-	-
Change	-	-14.09%	-26.16%	23.8%	10.82%	-14.24%	-	-
Enterprise Value (EV) ¹	48,830	42,673	31,390	39,503	43,058	36,434	35,094	33,923
Change	-	-12.61%	-26.44%	25.85%	9%	-15.38%	-3.68%	-3.34%
P/E ratio	40x	33.1x	24.7x	29.4x	32x	23.6x	21.3x	18.5x
PBR	8.83x	7.8x	5.23x	6.43x	6.17x	4.56x	3.84x	3.3x
PEG	-	5.43x	103.25x	5.13x	10.13x	1.4x	2x	1.2x
Capitalization / Revenue	7.54x	5.98x	4.43x	5.75x	5.97x	4.84x	4.55x	4.27x
EV / Revenue	7.73x	6.23x	4.59x	6.07x	6.2x	4.95x	4.49x	4.07x
EV / EBITDA	29.6x	20.8x	16.1x	21.1x	21.9x	17.3x	15.1x	13.2x
EV / EBIT	32.1x	23x	16.7x	23x	24.1x	18.8x	16.6x	14.6x
EV / FCF	37.6x	41.8x	21.3x	28.8x	37.4x	30.5x	22.5x	-
FCF Yield	2.66%	2.39%	4.7%	3.48%	2.68%	3.28%	4.45%	-
Dividend per Share ²	0.776	0.84	0.9	0.944	0.992	1.03	1.087	1.013
Rate of return	0.49%	0.61%	0.87%	0.72%	0.68%	0.82%	0.86%	0.81%
EPS ²	3.94	4.18	4.19	4.43	4.57	5.333	5.9	6.796
Distribution rate	19.7%	20.1%	21.5%	21.3%	21.7%	19.3%	18.4%	14.9%
Net sales ¹	6,319	6,848	6,833	6,510	6,948	7,355	7,813	8,339
EBITDA ¹	1,650	2,051	1,955	1,876	1,967	2,112	2,319	2,567
EBIT ¹	1,523	1,857	1,875	1,721	1,783	1,936	2,119	2,330
Net income ¹	1,210	1,254	1,240	1,289	1,303	1,496	1,639	1,842
Net Debt ¹	1,154	1,716	1,145	2,061	1,565	849.6	-489.6	-1,661
Reference price ²	157.49	138.35	103.37	130.31	146.36	125.81	125.81	125.81
Nbr of stocks (in thousands)	302,723	296,041	292,587	287,328	283,500	282,840	-	-
Announcement Date	22/11/21	21/11/22	20/11/23	25/11/24	24/11/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AGILENT TECHNOLOGIES, INC.	23.59x	4.95x	17.25x	0.82%	35.58B
THERMO FISHER SCIENTIFIC, INC.	28.27x	4.92x	19.48x	0.33%	190B
INTUITIVE SURGICAL, INC.	54.99x	14.23x	33.19x	-.--%	173B
DANAHER CORPORATION	40.78x	6.67x	21.64x	0.59%	150B
BOSTON SCIENTIFIC CORPORATION	36.66x	5.96x	19.44x	-.--%	111B
SIEMENS HEALTHINEERS AG	20.19x	2.37x	11.66x	2.6%	53.87B
EDWARDS LIFESCIENCES CORPORATION	33.52x	6.72x	22.23x	-.--%	44.03B
RESMED, INC.	23.86x	6.33x	16.25x	0.96%	36.79B
GE HEALTHCARE TECHNOLOGIES INC.	16.86x	1.88x	10.19x	0.2%	36.61B
SHENZHEN MINDRAY BIO-MEDICAL ELECTRONICS CO., LTD.	23.46x	5.98x	16.99x	2.82%	32.52B
Average	30.22x	6.00x	18.83x	0.83%	86.27B
Weighted average by Cap.	35.58x	7.13x	21.53x	0.53%