|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,723.50 INR | -0.62% |
|
-3.90% | -4.22% |
| 01-02 | Affle Appoints Sameer Sondhi As Chief Strategic Investments Officer and CEO, North America, Effective January 2, 2026 | CI |
| 01-02 | Affle 3i Appoints Chief Strategic Investments Officer | MT |
Company Valuation: Affle 3i Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 139,154 | 167,903 | 131,532 | 145,976 | 225,827 | 242,348 | - | - |
| Change | - | 20.66% | -21.66% | 10.98% | 54.7% | 7.32% | - | - |
| Enterprise Value (EV) 1 | 139,529 | 163,341 | 126,106 | 135,387 | 212,682 | 225,498 | 220,989 | 217,826 |
| Change | - | 17.07% | -22.8% | 7.36% | 57.09% | 6.03% | -2% | -1.43% |
| P/E ratio | 103x | 77.9x | 53.6x | 47.5x | 59.2x | 51.9x | 40.9x | 32.8x |
| PBR | - | 14.3x | 8.97x | 5.84x | 7.66x | 7.06x | 6.04x | 5.1x |
| PEG | - | 1.5x | 3.9x | 2.5x | 2.5x | 2.4x | 1.5x | 1.3x |
| Capitalization / Revenue | 26.9x | 15.5x | 9.17x | 7.92x | 9.96x | 8.95x | 7.41x | 6.17x |
| EV / Revenue | 27x | 15.1x | 8.79x | 7.35x | 9.38x | 8.33x | 6.76x | 5.54x |
| EV / EBITDA | 108x | 76.6x | 43.8x | 37.6x | 44x | 36.9x | 29x | 23.2x |
| EV / EBIT | 127x | 90.6x | 52.8x | 46.9x | 55x | 45.8x | 34.7x | 27.3x |
| EV / FCF | 267x | -192x | 185x | 92.3x | 79.9x | 63.4x | 45.7x | 36.1x |
| FCF Yield | 0.38% | -0.52% | 0.54% | 1.08% | 1.25% | 1.58% | 2.19% | 2.77% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 10.59 | 16.18 | 18.43 | 21.91 | 27.19 | 33.18 | 42.09 | 52.53 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,168 | 10,817 | 14,340 | 18,428 | 22,663 | 27,083 | 32,710 | 39,293 |
| EBITDA 1 | 1,297 | 2,131 | 2,881 | 3,600 | 4,832 | 6,116 | 7,623 | 9,386 |
| EBIT 1 | 1,100 | 1,802 | 2,386 | 2,885 | 3,865 | 4,921 | 6,361 | 7,967 |
| Net income 1 | 1,348 | 2,139 | 2,446 | 2,973 | 3,819 | 4,648 | 5,904 | 7,365 |
| Net Debt 1 | 375.4 | -4,562 | -5,426 | -10,588 | -13,145 | -16,850 | -21,359 | -24,522 |
| Reference price 2 | 1,091.56 | 1,260.05 | 987.10 | 1,041.70 | 1,608.55 | 1,723.50 | 1,723.50 | 1,723.50 |
| Nbr of stocks (in thousands) | 127,482 | 133,251 | 133,251 | 140,132 | 140,392 | 140,614 | - | - |
| Announcement Date | 29/05/21 | 14/05/22 | 13/05/23 | 24/05/24 | 10/05/25 | - | - | - |
1INR in Million2INR
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 52.27x | 8.38x | 37.12x | -.--% | 2.7B | |
| 14.08x | 0.05x | 0.3x | 6.49% | 86.91M | |
| Average | 33.18x | 4.21x | 18.71x | 3.25% | 1.39B | |
| Weighted average by Cap. | 51.08x | 8.12x | 35.97x | 0.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- AFFLE Stock
- Valuation Affle 3i Limited
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition