Company Valuation: Affirm Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 17,854 5,173 4,533 9,339 18,215 - -
Change - -71.03% -12.37% 106.02% 95.05% - -
Enterprise Value (EV) 1 17,118 7,996 9,039 14,873 23,771 23,729 23,436
Change - -53.29% 13.05% 64.54% 59.82% -0.18% -1.24%
P/E ratio -24.8x -7.2x -4.59x -18.1x -106x 175x 59.5x
PBR 7.03x 1.98x 1.8x 3.44x 5.99x 5.07x 4.37x
PEG -7.25x 0.93x -0.1x 0.4x 1.6x -1x 0x
Capitalization / Revenue 20.5x 3.83x 2.85x 4.02x 5.87x 4.83x 3.92x
EV / Revenue 19.7x 5.93x 5.69x 6.4x 7.66x 6.3x 5.05x
EV / EBITDA -47.7x -9.83x -8.48x -33.3x -353x 149x 48.5x
EV / EBIT -45.1x -9.23x -7.53x -24.2x -90x 400x 74.7x
EV / FCF -80.2x -40x -83.2x 51.1x 25x 18.5x 18.1x
FCF Yield -1.25% -2.5% -1.2% 1.96% 4% 5.41% 5.52%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -2.72 -2.51 -3.34 -1.67 -0.5459 0.3307 0.9748
Distribution rate - - - - - - -
Net sales 1 870.5 1,349 1,588 2,323 3,101 3,768 4,644
EBITDA 1 -359.2 -813.3 -1,066 -446.8 -67.39 159.7 483.6
EBIT 1 -379.2 -866 -1,201 -615.8 -264.1 59.33 313.9
Net income 1 -430.9 -707.4 -985.3 -517.8 -167.2 131.8 388.9
Net Debt 1 -735.9 2,823 4,506 5,535 5,556 5,514 5,221
Reference price 2 67.35 18.06 15.33 30.21 58.00 58.00 58.00
Nbr of stocks (in thousands) 265,093 286,430 295,686 309,125 314,056 - -
Announcement Date 09/09/21 25/08/22 24/08/23 28/08/24 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield Capi. ($)
-106.24x7.66x-352.73x-.--%18.22B
48.9x9.16x22.62x+0.67%170B
51.84x20.24x41.74x-.--%48.23B
27.33x5.12x12.54x+1.84%42.37B
49.45x21.2x46.14x-.--%40.73B
99.39x37.27x96.84x+0.72%20.79B
8.93x3.31x5.06x+6.83%17.45B
16.71x0.96x1.96x-.--%11.09B
223.01x17.32x336.82x+0.02%9.56B
34.92x - - - 5.7B
Average 45.42x 13.58x 23.44x +1.12% 38.41B
Weighted average by Cap. 43.70x 12.58x 19.00x +0.86%
See all sector valuations

Year-on-year evolution of the PER

evolution-chart AFFIRM-HOLDINGS-INC

Historical PBR trend

evolution-chart AFFIRM-HOLDINGS-INC

Evolution Enterprise Value / Sales

evolution-chart AFFIRM-HOLDINGS-INC

Change in Enterprise Value/EBITDA

evolution-chart AFFIRM-HOLDINGS-INC

Year-on-year evolution of the Yield

evolution-chart AFFIRM-HOLDINGS-INC
  1. Stock Market
  2. Equities
  3. AFRM Stock
  4. Valuation Affirm Holdings, Inc.