|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 66.15 USD | -0.45% |
|
-0.84% | -10.99% |
| 03:20pm | Affirm to Roll Out Payment Options in Google Search, Gemini | MT |
| 05-11 | UBS Adjusts Price Target on Affirm to $82 From $78, Maintains Neutral Rating | MT |
Company Valuation: Affirm Holdings, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 17,854 | 5,173 | 4,533 | 9,339 | 22,305 | 22,254 | - | - |
| Change | - | -71.03% | -12.37% | 106.02% | 138.84% | -0.23% | - | - |
| Enterprise Value (EV) 1 | 17,118 | 7,996 | 9,039 | 14,873 | 28,771 | 20,275 | 19,242 | 17,953 |
| Change | - | -53.29% | 13.05% | 64.54% | 93.44% | -29.53% | -5.09% | -6.7% |
| P/E ratio | -24.8x | -7.2x | -4.59x | -18.1x | 461x | 55x | 37.6x | 26.7x |
| PBR | 7.03x | 1.98x | 1.8x | 3.44x | 7.32x | 5.73x | 4.13x | 3.82x |
| PEG | - | 0.93x | -0.1x | 0.4x | -4x | 0x | 0.8x | 0.7x |
| Capitalization / Revenue | 20.5x | 3.83x | 2.85x | 4.02x | 6.92x | 5.3x | 4.26x | 3.41x |
| EV / Revenue | 19.7x | 5.93x | 5.69x | 6.4x | 8.92x | 4.83x | 3.68x | 2.75x |
| EV / EBITDA | -47.7x | -9.83x | -8.48x | -33.3x | 209x | 17x | 12.2x | 9.85x |
| EV / EBIT | -45.1x | -9.23x | -7.53x | -24.2x | -330x | 52.5x | 28x | 17.3x |
| EV / FCF | -80.2x | -40x | -83.2x | 51.1x | 47.8x | 19.6x | 10.6x | 5.89x |
| FCF Yield | -1.25% | -2.5% | -1.2% | 1.96% | 2.09% | 5.11% | 9.4% | 17% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -2.72 | -2.51 | -3.34 | -1.67 | 0.15 | 1.207 | 1.767 | 2.486 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 870.5 | 1,349 | 1,588 | 2,323 | 3,224 | 4,196 | 5,227 | 6,531 |
| EBITDA 1 | -359.2 | -813.3 | -1,066 | -446.8 | 137.9 | 1,194 | 1,572 | 1,823 |
| EBIT 1 | -379.2 | -866 | -1,201 | -615.8 | -87.27 | 386.4 | 686.8 | 1,036 |
| Net income 1 | -430.9 | -707.4 | -985.3 | -517.8 | 52.19 | 421.5 | 633.8 | 923.2 |
| Net Debt 1 | -735.9 | 2,823 | 4,506 | 5,535 | 6,467 | -1,979 | -3,012 | -4,301 |
| Reference price 2 | 67.35 | 18.06 | 15.33 | 30.21 | 69.14 | 66.45 | 66.45 | 66.45 |
| Nbr of stocks (in thousands) | 265,093 | 286,430 | 295,686 | 309,125 | 322,600 | 334,899 | - | - |
| Announcement Date | 09/09/21 | 25/08/22 | 24/08/23 | 28/08/24 | 28/08/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 55.34x | 4.83x | 16.98x | -.--% | 22.25B | |
| 24.88x | 5.07x | 12.06x | 1.2% | 109B | |
| 42.58x | 13.09x | 25.5x | -.--% | 72.74B | |
| 26.95x | 4.54x | 15x | -.--% | 41.95B | |
| 23.81x | 7.09x | 13.31x | -.--% | 34.24B | |
| 170.67x | 9.92x | 48.73x | -.--% | 32.02B | |
| 46.38x | 24.55x | 40.28x | 1.82% | 28.25B | |
| 7.34x | 2.83x | 6.72x | 4.19% | 21.9B | |
| 11.93x | 0.95x | 1.51x | -.--% | 19.61B | |
| 7.07x | - | - | 8.56% | 16.33B | |
| Average | 41.69x | 8.10x | 20.01x | 1.58% | 39.81B | |
| Weighted average by Cap. | 40.86x | 8.22x | 19.66x | 1.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- AFRM Stock
- Valuation Affirm Holdings, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition