Valuation Aeffe S.p.A.

Equities

Market Closed - Borsa Italiana Other stock markets 16:45:00 17/04/2026 BST			5-day change	1st Jan Change
0.2160 ^EUR	-1.82%		+0.47%	-35.91%

04-02	Trump speech pushes stock markets lower	AN
04-01	Aeffe shareholders meeting acknowledges EUR 8.7 mln net equity, down over one third vs share capital	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	110.6	275.4	122.1	90.35	85.43	21.26	21.26
Change	-	149.05%	-55.66%	-26.02%	-5.45%	-75.12%	0%
Enterprise Value (EV) ¹	110.6	447.1	353.9	343.9	237.8	203.7	211.8
Change	-	304.26%	-20.84%	-2.85%	-30.83%	-14.37%	3.98%
P/E ratio	-5.16x	22.6x	-13.5x	-2.81x	4.43x	-0.5x	-0.87x
PBR	0.79x	2.51x	1.24x	1.31x	0.96x	0.49x	1.1x
PEG	-	-0x	0x	-0x	-0x	0x	0x
Capitalization / Revenue	-	0.85x	0.35x	0.28x	0.34x	0.1x	0.1x
EV / Revenue	-	1.38x	1.01x	1.08x	0.95x	1.01x	0.99x
EV / EBITDA	13x	12.6x	9.95x	27.7x	2.81x	-16x	89x
EV / EBIT	-5.38x	48.8x	290x	-16.8x	4.9x	-4.77x	-9.16x
EV / FCF	19.2x	9.57x	-39.3x	-27.7x	14.3x	-6.79x	-26.1x
FCF Yield	5.21%	10.5%	-2.54%	-3.61%	6.99%	-14.7%	-3.83%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-0.214	0.122	-0.092	-0.327	0.196	-0.44	-0.253
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	324.6	352	318.6	250.8	202.6	214.8
EBITDA ¹	8.5	35.34	35.56	12.4	84.72	-12.72	2.38
EBIT ¹	-20.56	9.169	1.22	-20.5	48.49	-42.72	-23.12
Net income ¹	-21.4	12.13	-9.044	-32.14	19.33	-47.22	-27.17
Net Debt ¹	-	171.7	231.8	253.5	152.4	182.4	190.5
Reference price ²	1.1040	2.7600	1.2380	0.9180	0.8680	0.2200	0.2200
Nbr of stocks (in thousands)	100,180	99,799	98,655	98,425	98,425	98,425	98,425
Announcement Date	18/03/21	17/03/22	15/03/23	14/03/24	28/03/25	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AEFFE S.P.A.	-0.5x	1.01x	-16.04x	-	25.5M
LVMH	21.42x	3.25x	10.63x	2.69%	283B
RALPH LAUREN CORPORATION	24.3x	2.86x	15.22x	0.95%	22.38B
LULULEMON ATHLETICA INC.	13.23x	1.47x	6.59x	-.--%	18.83B
MONCLER S.P.A.	23.35x	4.41x	10.93x	2.41%	17.66B
GILDAN ACTIVEWEAR INC.	13.18x	2.24x	9.45x	1.77%	10.55B
LEVI STRAUSS & CO.	14.5x	1.45x	9.5x	2.6%	8.54B
V.F. CORPORATION	24.12x	1.21x	12.45x	1.8%	7.87B
LI NING COMPANY LIMITED	17.88x	1.19x	6.83x	2.77%	6.93B
Average	16.83x	2.12x	7.28x	1.87%	41.75B
Weighted average by Cap.	20.87x	3.04x	10.62x	2.4%