Valuation Advanced Medical Solutions Group plc

Stocks

Market Closed - London S.E. Other stock markets 16:35:07 20/07/2026 BST			5-day change	1st Jan Change
281.00 ^GBX	+0.72%		+0.54%	+28.90%

07-20	Advanced Medical Solutions expects first-half revenue growth	AN
07-20	Advanced Medical Solutions Group plc Provides Earnings Guidance for the Half Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	730.3	561.5	451	423.6	470.2	609.1	-	-
Change	-	-23.12%	-19.69%	-6.07%	11.01%	29.54%	-	-
Enterprise Value (EV) ¹	667.2	489	390.8	479.4	520.7	651.2	625.8	588.6
Change	-	-26.71%	-20.08%	22.67%	8.61%	25.08%	-3.9%	-5.95%
P/E	42.2x	27.8x	28.6x	60.8x	48.2x	41x	24.8x	18.5x
PBR	3.48x	2.4x	1.86x	1.79x	1.85x	2.29x	2.16x	1.96x
PEG	-	1.7x	-1.3x	-1.1x	1.2x	0.8x	0.4x	0.5x
Capitalization / Revenue	6.72x	4.52x	3.57x	2.39x	2.05x	2.48x	2.31x	2.15x
EV / Revenue	6.14x	3.93x	3.1x	2.7x	2.27x	2.65x	2.37x	2.07x
EV / EBITDA	21.7x	14.6x	13.2x	12.2x	10.4x	11.8x	9.69x	7.93x
EV / EBIT	24.8x	16.6x	15.4x	14.6x	13.1x	14.8x	11.9x	9.52x
EV / FCF	22.8x	21.1x	44.4x	31.1x	20.6x	28.7x	16.6x	13.5x
FCF Yield	4.38%	4.73%	2.25%	3.22%	4.85%	3.49%	6.02%	7.39%
Dividend per Share ²	0.0195	0.0215	0.0236	0.026	0.0286	0.0317	0.0362	0.0401
Rate of return	0.58%	0.83%	1.14%	1.32%	1.31%	1.13%	1.29%	1.43%
EPS ²	0.0801	0.093	0.0725	0.0325	0.0452	0.0685	0.1135	0.152
Distribution rate	24.3%	23.1%	32.6%	80%	63.3%	46.2%	31.9%	26.4%
Net sales ¹	108.6	124.3	126.2	177.5	228.9	246.1	264.1	283.8
EBITDA ¹	30.79	33.48	29.68	39.19	49.9	55.09	64.57	74.25
EBIT ¹	26.9	29.43	25.3	32.74	39.76	44.15	52.79	61.84
Net income ¹	17.48	20.41	15.89	7.094	9.954	14.35	25.9	34.05
Net Debt ¹	-63.1	-72.51	-60.16	55.81	50.46	42.13	16.7	-20.52
Reference price ²	3.380	2.590	2.075	1.976	2.180	2.810	2.810	2.810
Nbr of stocks (in thousands)	216,071	216,793	217,329	214,364	215,694	216,765	-	-
Announcement Date	16/03/22	15/03/23	13/03/24	19/03/25	18/03/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ADVANCED MEDICAL SOLUTIONS GROUP PLC	40.73x	2.63x	11.74x	1.13%	814M
COLOPLAST A/S	30.59x	4.03x	12.87x	4.81%	14.57B
INTCO MEDICAL TECHNOLOGY CO., LTD.	11.35x	-	-	3.17%	4.09B
ZHENDE MEDICAL CO., LTD.	45.55x	-	-	0.55%	3.3B
WINNER MEDICAL CO., LTD.	17.06x	-	-	2.98%	2.57B
SHANDONG WEIGAO GROUP MEDICAL POLYMER COMPANY LIMITED	8.42x	0.56x	2.58x	5.31%	2B
JAFRON BIOMEDICAL CO.,LTD.	21.35x	-	-	-	1.99B
RIVERSTONE HOLDINGS LIMITED	18.51x	2.96x	9.84x	6.28%	981M
GVS S.P.A.	22.54x	2.44x	9.62x	0.55%	980M
SRI TRANG GLOVES (THAILAND)	21.47x	0.94x	9.9x	3.96%	880M
Average	23.76x	2.26x	9.42x	3.19%	3.22B
Weighted average by Cap.	26.04x	3.37x	11.37x	3.79%