Business Segments Admiral Group plc

Stocks

Real-time Estimate Cboe Europe Other stock markets 15:41:53 12/06/2026 BST			5-day change	1st Jan Change
3,451.00 ^GBX	+0.32%		+4.61%	+8.50%

06-10	WINNERS & LOSERS: WH Smith seeks capital, cuts outlook; Workspace down	AN
06-08	Microsoft, HSBC, Other Major Companies Sign AI Adoption Insights Deal with UK	MT

Breakdown by Business Segment (GBP)

Fiscal Period: December	2021	2022	2023	2024	2025
Property
UK Insurance	1.23B	1.1B	2.73B	3.96B	4.46B
Total Assets	6.43B	6.91B	5.13B	5.56B	6.13B
CAPEX	-94.8M	-122M	-	-	-
EBT	-	-	-	-	1.09B
D&A	65.5M	63.9M	-	-	-
Operating Income	840M	616M	596M	977M	843M
European Insurance	-	-	-	-	657M
Total Assets	-	-	-	-	1.11B
EBT	-	-	-	-	6.6M
Operating Income	-	-	-	-	4.4M
International Insurance	265M	294M	818M	799M	-
Total Assets	1.06B	1.31B	1.05B	1.09B	-
CAPEX	-47.6M	-44.7M	-	-	-
D&A	44.5M	50.4M	-	-	-
Operating Income	-11.6M	-53.8M	-18M	-5.3M	-
Online Insurance Services
Other	18.5M	39.2M	32.3M	55.3M	87.5M
Total Assets	151M	285M	256M	364M	736M
CAPEX	-1.2M	-13.6M	-	-	-
EBT	-	-	-	-	-28.4M
D&A	200K	7.6M	-	-	-
Operating Income	-13.7M	-19.2M	-28.4M	-17.4M	-12.7M
Total Assets	-	-	-	-	-
Personal Credit Agencies
Admiral Money	28.8M	44.9M	-56.2M	13M	25.8M
Total Assets	762M	929M	980M	1.22B	1.56B
CAPEX	-600K	-2.3M	-	-	-
EBT	-	-	-	-	25.8M
D&A	700K	1M	-	-	-
Operating Income	-5.5M	2.1M	10.2M	13M	-
Unallocated Investment and Interest Income	4M	11.4M	4.6M	13.5M	17.7M
EBT	-	-	-	-	17.7M
Operating Income	4M	11.4M	4.6M	13.5M	-
EBT	-	-	-	-	-127M
Operating Income	-88.3M	-75.3M	-102M	-115M	-
EBT	-	-	-	-	-22.4M
Eliminations	-200K	-1M	-3.2M	-1.8M	-1.1M
Total Assets	-635M	-693M	-611M	-601M	-1.06B
EBT	-	-	-	-	-1.1M
Operating Income	-	-700K	-1.7M	-1.8M	-
Online Services
Comparison	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-

Geographical breakdown of sales (GBP)

Fiscal Period: December	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025