Valuation Adani Enterprises Limited
Stocks
ADANIENT
INE423A01024
Diversified Industrial Goods Wholesale
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3,155.15 INR | +2.26% |
|
-1.78% | +40.89% |
| 06-12 | Adani Enterprises JV AdaniConneX Buys Madhuvanti Build Estate for INR7.65 Billion | MT |
| 06-11 | Mukesh Ambani's Reliance Group enters Mumbai slum redevelopment sector | RE |
Company Valuation: Adani Enterprises Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,216,887 | 1,995,002 | 3,640,651 | 2,679,719 | 2,274,669 | 4,107,038 | - | - |
| Change | - | -10.01% | 82.49% | -26.39% | -15.12% | 80.56% | - | - |
| Enterprise Value (EV) 1 | 2,216,887 | 1,995,002 | 4,071,205 | 3,511,708 | 3,023,597 | 5,028,607 | 5,264,100 | 5,448,381 |
| Change | - | -10.01% | 104.07% | -13.74% | -13.9% | 66.31% | 4.68% | 3.5% |
| P/E | 286x | 80.3x | 117x | 38.3x | 23.9x | 63.7x | 44.3x | - |
| PBR | - | - | - | - | - | 4.68x | 4.15x | 3.69x |
| PEG | - | 0x | 4.7x | 0x | 1.1x | -1.9x | 1x | - |
| Capitalization / Revenue | 3.19x | 1.46x | 3.35x | 2.74x | 2.26x | 3.05x | 2.72x | 2.26x |
| EV / Revenue | 3.19x | 1.46x | 3.74x | 3.59x | 3.01x | 3.74x | 3.49x | 3x |
| EV / EBITDA | 59.7x | 22.6x | 35.8x | 24.6x | 18.4x | 23.1x | 19.2x | 15.5x |
| EV / EBIT | - | - | 48.8x | 35x | 34.5x | 34.5x | 27.4x | 22.4x |
| EV / FCF | -21.6x | 68.8x | -33.8x | -14.2x | - | -28.4x | -39.4x | - |
| FCF Yield | -4.63% | 1.45% | -2.96% | -7.02% | - | -3.53% | -2.54% | - |
| Dividend per Share 2 | - | - | - | 1.3 | 1.3 | 1.2 | 1.2 | - |
| Rate of return | - | - | - | 0.06% | 0.07% | 0.04% | 0.04% | - |
| EPS 2 | 7.06 | 21.78 | 27.24 | 60.55 | 73.59 | 49.51 | 71.3 | - |
| Distribution rate | - | - | - | 2.15% | 1.77% | 2.42% | 1.68% | - |
| Net sales 1 | 694,202 | 1,369,778 | 1,087,235 | 978,948 | 1,004,686 | 1,345,422 | 1,510,379 | 1,815,533 |
| EBITDA 1 | 37,130 | 88,280 | 113,766 | 142,520 | 164,640 | 217,860 | 274,250 | 350,521 |
| EBIT 1 | - | - | 83,344 | 100,407 | 87,711 | 145,703 | 192,262 | 243,689 |
| Net income 1 | 7,766 | 24,729 | 32,408 | 70,990 | - | 85,343 | 122,950 | - |
| Net Debt 1 | - | - | 430,554 | 831,989 | 748,928 | 921,569 | 1,157,062 | 1,341,343 |
| Reference price 2 | 2,015.70 | 1,750.00 | 3,193.55 | 2,321.75 | 1,759.65 | 3,155.15 | 3,155.15 | 3,155.15 |
| Nbr of stocks (in thousands) | 1,099,810 | 1,140,001 | 1,140,001 | 1,154,181 | 1,292,682 | 1,301,693 | - | - |
| Announcement Date | 03/05/22 | 04/05/23 | 02/05/24 | 01/05/25 | 30/04/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 63.73x | 3.74x | 23.08x | 0.04% | 43.06B | |
| 17.51x | 1.07x | 15.31x | 2.79% | 99.95B | |
| 13.48x | 1.09x | 13.05x | 2.36% | 81.53B | |
| 13.33x | 1.19x | 19.11x | 2.98% | 79.94B | |
| 13.21x | 1.15x | 17.88x | 2.45% | 49.25B | |
| 11.5x | 1.39x | 14.36x | 2.55% | 45.77B | |
| 24.74x | 1.34x | 12.34x | 0.79% | 41.66B | |
| 13.68x | 0.57x | 8.75x | 2.15% | 35.03B | |
| 18.64x | 0.88x | 9.21x | 2.89% | 11.58B | |
| 36.4x | 3.57x | 19.48x | 1.18% | 9.22B | |
| Average | 22.62x | 1.60x | 15.26x | 2.02% | 49.7B | |
| Weighted average by Cap. | 19.92x | 1.39x | 15.61x | 2.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADANIENT Stock
- Valuation Adani Enterprises Limited
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition