Valuation ACM Research, Inc.

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 13/02/2026 GMT			5-day change	1st Jan Change
64.84 ^USD	+1.15%		+3.78%	+64.36%

01-22	ACM Research, Inc. Provides Revenue Guidance for the Full Year 2026	CI
01-22	Sector Update: Tech Stocks Rise Premarket Thursday	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	1,500	1,663	458.4	1,184	945.7	4,207	4,207	-
Change	-	10.88%	-72.44%	158.33%	-20.15%	344.82%	0%	-
Enterprise Value (EV) ¹	1,474	1,135	287	1,093	667.2	3,421	3,415	3,419
Change	-	-22.99%	-74.72%	280.9%	-38.97%	412.76%	-0.19%	0.13%
P/E ratio	91.3x	49.3x	13.1x	16.8x	9.87x	37.3x	29.3x	24.8x
PBR	8.27x	2.47x	0.57x	1.65x	1.11x	3.27x	2.94x	2.62x
PEG	-	0.5x	5.67x	0.2x	0.3x	2.7x	1.1x	1.4x
Capitalization / Revenue	9.58x	6.4x	1.18x	2.12x	1.21x	4.69x	3.67x	3.2x
EV / Revenue	9.41x	4.37x	0.74x	1.96x	0.85x	3.81x	2.98x	2.6x
EV / EBITDA	52.3x	27.7x	3.53x	7.35x	3.05x	24.7x	16.4x	13.5x
EV / EBIT	54.4x	25.9x	4.3x	8.87x	3.33x	24.1x	17.5x	12.7x
EV / FCF	-25x	-23.1x	-1.87x	-7.97x	9.53x	13.7x	34.1x	32.8x
FCF Yield	-4%	-4.34%	-53.4%	-12.6%	10.5%	7.32%	2.93%	3.05%
Dividend per Share ²	-	-	-	-	-	0.2428	0.2655	0.383
Rate of return	-	-	-	-	-	0.37%	0.41%	0.59%
EPS ²	0.2967	0.5767	0.59	1.16	1.53	1.738	2.213	2.617
Distribution rate	-	-	-	-	-	14%	12%	14.6%
Net sales ¹	156.6	259.8	388.8	557.7	782.1	896.8	1,145	1,316
EBITDA ¹	28.18	41.06	81.23	148.7	219.1	138.6	208	252.9
EBIT ¹	27.12	43.82	66.76	123.2	200.6	141.8	195.6	268.6
Net income ¹	18.78	37.76	39.26	77.35	103.6	117	152.1	187.4
Net Debt ¹	-26.05	-528.1	-171.4	-91.1	-278.5	-785.5	-792	-787.7
Reference price ²	27.08	28.42	7.71	19.54	15.10	64.84	64.84	64.84
Nbr of stocks (in thousands)	55,394	58,524	59,460	60,608	62,628	64,876	64,876	-
Announcement Date	25/02/21	25/02/22	24/02/23	28/02/24	26/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ACM RESEARCH, INC.	37.31x	3.81x	24.69x	0.37%	4.21B
APPLIED MATERIALS, INC.	32.01x	8.91x	27.02x	0.54%	282B
DISCO CORPORATION	61.21x	18.09x	39.61x	0.62%	51.82B
NAURA TECHNOLOGY GROUP CO., LTD.	48.27x	8.78x	39.04x	0.24%	51B
ASM INTERNATIONAL N.V.	49.07x	10.33x	28.37x	0.49%	40.33B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	103.61x	16.98x	85.62x	0.11%	31.12B
GLOBALFOUNDRIES, INC.	30.73x	3.76x	11.1x	-.--%	27.22B
BE SEMICONDUCTOR INDUSTRIES N.V.	106.05x	23.48x	68.07x	1.06%	16.48B
HANMI SEMICONDUCTOR CO., LTD.	79.41x	29.56x	63.63x	0.37%	13.31B
PIOTECH INC.	90.34x	14.02x	67.34x	0.23%	13.22B
Average	63.80x	13.77x	45.45x	0.4%	53.04B
Weighted average by Cap.	46.85x	11.17x	35.31x	0.47%