Financials ACI Worldwide, Inc.

Equities

ACIW

US0044981019

Financial Technology (Fintech)

Market Closed - Nasdaq 21:00:00 18/06/2024 BST 5-day change 1st Jan Change
36.02 USD -0.69% Intraday chart for ACI Worldwide, Inc. +4.86% +17.71%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 4,379 4,487 4,080 2,585 3,327 3,798 -
Enterprise Value (EV) 1 5,631 5,477 5,023 3,549 3,327 3,798 3,798
P/E ratio 66.5 x 62 x 32.1 x 18.5 x 27.3 x 24.2 x 19.9 x
Yield - - - - - - -
Capitalization / Revenue 3.48 x 3.47 x 2.98 x 1.82 x 2.29 x 2.43 x 2.28 x
EV / Revenue 3.48 x 3.47 x 2.98 x 1.82 x 2.29 x 2.43 x 2.28 x
EV / EBITDA 14.2 x 12.5 x 10.6 x 6.92 x 8.41 x 8.86 x 8.18 x
EV / FCF 48.9 x 14.1 x 20.4 x 25 x 20.8 x 13 x 14.2 x
FCF Yield 2.05% 7.1% 4.9% 4% 4.8% 7.7% 7.04%
Price to Book - - - - - - -
Nbr of stocks (in thousands) 115,599 116,762 117,566 112,374 108,723 105,440 -
Reference price 2 37.88 38.43 34.70 23.00 30.60 36.02 36.02
Announcement Date 27/02/20 25/02/21 24/02/22 01/03/23 29/02/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 1,258 1,294 1,371 1,422 1,453 1,563 1,669
EBITDA 1 308.1 359.3 383.9 373.4 395.4 428.7 464.5
EBIT 1 148.7 144.7 209.9 203.8 220.4 277 311.6
Operating Margin 11.81% 11.18% 15.31% 14.34% 15.17% 17.72% 18.67%
Earnings before Tax (EBT) 1 72.21 98.63 175.1 206.6 147.6 213 252.8
Net income 1 67.06 72.66 127.8 142.2 121.5 158.6 190.7
Net margin 5.33% 5.61% 9.32% 10% 8.37% 10.15% 11.43%
EPS 2 0.5700 0.6200 1.080 1.240 1.120 1.491 1.814
Free Cash Flow 1 89.64 318.5 199.9 103.5 159.6 292.3 267.2
FCF margin 7.12% 24.61% 14.58% 7.28% 10.99% 18.7% 16.01%
FCF Conversion (EBITDA) 29.09% 88.64% 52.07% 27.72% 40.36% 68.19% 57.52%
FCF Conversion (Net income) 133.66% 438.34% 156.42% 72.79% 131.34% 184.34% 140.08%
Dividend per Share - - - - - - -
Announcement Date 27/02/20 25/02/21 24/02/22 01/03/23 29/02/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 466.8 323.1 340.4 306.6 451.8 289.7 323.3 363 476.6 316 349.4 380.7 516.8 338.9 373
EBITDA 1 205.1 67.6 66.2 45.7 193.9 24.9 57.4 103.4 209.7 48.1 64.15 93.19 223.2 41.17 71.09
EBIT 1 162.8 27.67 24.46 3.489 148.2 -24.35 10.52 61.92 172.3 9.56 26.15 55.38 185.5 3.388 31.24
Operating Margin 34.87% 8.56% 7.18% 1.14% 32.81% -8.41% 3.25% 17.06% 36.16% 3.03% 7.48% 14.55% 35.9% 1% 8.37%
Earnings before Tax (EBT) 1 154.4 22.18 17.73 33.69 133 -43.13 -10.02 46.66 154.1 -7.466 10.21 39.77 170.1 -12.14 15.74
Net income 1 109.5 15.49 13.34 23.12 90.23 -32.31 -6.71 37.91 122.6 -7.751 7.397 29.97 129 -10.59 11.63
Net margin 23.45% 4.79% 3.92% 7.54% 19.97% -11.15% -2.08% 10.44% 25.73% -2.45% 2.12% 7.87% 24.96% -3.12% 3.12%
EPS 2 0.9300 0.1300 0.1200 0.2000 0.8100 -0.3000 -0.0600 0.3500 1.120 -0.0700 0.0671 0.2814 1.219 -0.1000 0.1100
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 24/02/22 05/05/22 04/08/22 02/11/22 01/03/23 04/05/23 03/08/23 02/11/23 29/02/24 30/04/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1,252 990 944 965 - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) 4.063 x 2.754 x 2.458 x 2.584 x - - -
Free Cash Flow 1 89.6 318 200 103 160 292 267
ROE (net income / shareholders' equity) - 6.22% - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex 1 23.1 17.8 20.6 13.1 8.92 13.2 15.7
Capex / Sales 1.84% 1.38% 1.5% 0.92% 0.61% 0.84% 0.94%
Announcement Date 27/02/20 25/02/21 24/02/22 01/03/23 29/02/24 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
36.02 USD
Average target price
41.17 USD
Spread / Average Target
+14.29%
Consensus
  1. Stock Market
  2. Equities
  3. ACIW Stock
  4. Financials ACI Worldwide, Inc.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW