Market Closed -
Nasdaq
21:00:00 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
33.3
USD
|
+1.62%
|
|
+4.23%
|
+8.82%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,379
|
4,487
|
4,080
|
2,585
|
3,327
|
3,538
|
-
|
-
|
Enterprise Value (EV)
1 |
5,631
|
5,477
|
5,023
|
3,549
|
3,327
|
4,250
|
4,150
|
4,050
|
P/E ratio
|
66.5
x
|
62
x
|
32.1
x
|
18.5
x
|
27.3
x
|
23.6
x
|
19.7
x
|
18.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.48
x
|
3.47
x
|
2.98
x
|
1.82
x
|
2.29
x
|
2.27
x
|
2.12
x
|
1.99
x
|
EV / Revenue
|
4.48
x
|
4.23
x
|
3.66
x
|
2.5
x
|
2.29
x
|
2.72
x
|
2.49
x
|
2.27
x
|
EV / EBITDA
|
18.3
x
|
15.2
x
|
13.1
x
|
9.51
x
|
8.41
x
|
10
x
|
8.98
x
|
8.2
x
|
EV / FCF
|
62.8
x
|
17.2
x
|
25.1
x
|
34.3
x
|
20.8
x
|
18.9
x
|
16.4
x
|
20.7
x
|
FCF Yield
|
1.59%
|
5.82%
|
3.98%
|
2.92%
|
4.8%
|
5.29%
|
6.12%
|
4.84%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
115,599
|
116,762
|
117,566
|
112,374
|
108,723
|
106,256
|
-
|
-
|
Reference price
2 |
37.88
|
38.43
|
34.70
|
23.00
|
30.60
|
33.30
|
33.30
|
33.30
|
Announcement Date
|
27/02/20
|
25/02/21
|
24/02/22
|
01/03/23
|
29/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,258
|
1,294
|
1,371
|
1,422
|
1,453
|
1,560
|
1,669
|
1,781
|
EBITDA
1 |
308.1
|
359.3
|
383.9
|
373.4
|
395.4
|
424.7
|
462.2
|
494
|
EBIT
1 |
148.7
|
144.7
|
209.9
|
203.8
|
220.4
|
271
|
303.1
|
324
|
Operating Margin
|
11.81%
|
11.18%
|
15.31%
|
14.34%
|
15.17%
|
17.37%
|
18.16%
|
18.19%
|
Earnings before Tax (EBT)
1 |
72.21
|
98.63
|
175.1
|
206.6
|
147.6
|
205.9
|
243.2
|
257
|
Net income
1 |
67.06
|
72.66
|
127.8
|
142.2
|
121.5
|
151.7
|
180.6
|
192
|
Net margin
|
5.33%
|
5.61%
|
9.32%
|
10%
|
8.37%
|
9.73%
|
10.82%
|
10.78%
|
EPS
2 |
0.5700
|
0.6200
|
1.080
|
1.240
|
1.120
|
1.412
|
1.694
|
1.800
|
Free Cash Flow
1 |
89.64
|
318.5
|
199.9
|
103.5
|
159.6
|
224.8
|
253.8
|
196
|
FCF margin
|
7.12%
|
24.61%
|
14.58%
|
7.28%
|
10.99%
|
14.41%
|
15.21%
|
11.01%
|
FCF Conversion (EBITDA)
|
29.09%
|
88.64%
|
52.07%
|
27.72%
|
40.36%
|
52.94%
|
54.91%
|
39.68%
|
FCF Conversion (Net income)
|
133.66%
|
438.34%
|
156.42%
|
72.79%
|
131.34%
|
148.15%
|
140.51%
|
102.08%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/02/20
|
25/02/21
|
24/02/22
|
01/03/23
|
29/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
316.9
|
466.8
|
323.1
|
340.4
|
306.6
|
451.8
|
289.7
|
323.3
|
363
|
476.6
|
306.5
|
350.1
|
387.1
|
517.1
|
329.6
|
EBITDA
1 |
73.7
|
205.1
|
67.6
|
66.2
|
45.7
|
193.9
|
24.9
|
57.4
|
103.4
|
209.7
|
27.86
|
63.78
|
101.4
|
231.6
|
32.43
|
EBIT
1 |
27.98
|
162.8
|
27.67
|
24.46
|
3.489
|
148.2
|
-24.35
|
10.52
|
61.92
|
172.3
|
-8.892
|
25.49
|
62.56
|
193
|
-7.464
|
Operating Margin
|
8.83%
|
34.87%
|
8.56%
|
7.18%
|
1.14%
|
32.81%
|
-8.41%
|
3.25%
|
17.06%
|
36.16%
|
-2.9%
|
7.28%
|
16.16%
|
37.32%
|
-2.26%
|
Earnings before Tax (EBT)
1 |
18.52
|
154.4
|
22.18
|
17.73
|
33.69
|
133
|
-43.13
|
-10.02
|
46.66
|
154.1
|
-25.59
|
9.12
|
45.36
|
177.1
|
-23.9
|
Net income
1 |
13.76
|
109.5
|
15.49
|
13.34
|
23.12
|
90.23
|
-32.31
|
-6.71
|
37.91
|
122.6
|
-19.98
|
6.622
|
34.38
|
131.5
|
-18.09
|
Net margin
|
4.34%
|
23.45%
|
4.79%
|
3.92%
|
7.54%
|
19.97%
|
-11.15%
|
-2.08%
|
10.44%
|
25.73%
|
-6.52%
|
1.89%
|
8.88%
|
25.43%
|
-5.49%
|
EPS
2 |
0.1200
|
0.9300
|
0.1300
|
0.1200
|
0.2000
|
0.8100
|
-0.3000
|
-0.0600
|
0.3500
|
1.120
|
-0.1867
|
0.0633
|
0.3117
|
1.225
|
-0.1650
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/11/21
|
24/02/22
|
05/05/22
|
04/08/22
|
02/11/22
|
01/03/23
|
04/05/23
|
03/08/23
|
02/11/23
|
29/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,252
|
990
|
944
|
965
|
-
|
712
|
612
|
512
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.063
x
|
2.754
x
|
2.458
x
|
2.584
x
|
-
|
1.677
x
|
1.324
x
|
1.036
x
|
Free Cash Flow
1 |
89.6
|
318
|
200
|
103
|
160
|
225
|
254
|
196
|
ROE (net income / shareholders' equity)
|
-
|
6.22%
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
23.1
|
17.8
|
20.6
|
13.1
|
8.92
|
14.8
|
15.8
|
76
|
Capex / Sales
|
1.84%
|
1.38%
|
1.5%
|
0.92%
|
0.61%
|
0.95%
|
0.95%
|
4.27%
|
Announcement Date
|
27/02/20
|
25/02/21
|
24/02/22
|
01/03/23
|
29/02/24
|
-
|
-
|
-
|
Last Close Price
33.3
USD Average target price
38.44
USD Spread / Average Target +15.44% Consensus |
1st Jan change
|
Capi.
|
---|
| +8.82% | 3.54B | | +1.84% | 178B | | +15.86% | 39.08B | | +1.11% | 39.08B | | +40.35% | 15.71B | | -32.17% | 10.23B | | +21.51% | 9.16B | | -22.87% | 8.98B | | +58.27% | 6.75B | | -9.32% | 5.05B |
Financial Technology (Fintech) (NEC)
|