|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 43.87 EUR | -0.79% |
|
+6.53% | -9.02% |
| 10:38am | Citi reiterates Buy rating on Accor, lifts price target | |
| 05-08 | Wellington Management trims Accor stake below 5% threshold |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 2.2B | 4.22B | 5.06B | 5.61B | 5.64B | |||||
Total Revenues | 2.2B | 4.22B | 5.06B | 5.61B | 5.64B | |||||
Cost of Goods Sold, Total | 2.14B | 3.5B | 4B | 4.43B | 4.38B | |||||
Gross Profit | 61M | 725M | 1.06B | 1.18B | 1.26B | |||||
Depreciation & Amortization - (IS) | 249M | 228M | 279M | 341M | 330M | |||||
Other Operating Expenses | 39M | 50M | 56M | 58M | 62M | |||||
Other Operating Expenses, Total | 288M | 278M | 335M | 399M | 392M | |||||
Operating Income | -227M | 447M | 724M | 779M | 871M | |||||
Interest Expense, Total | -92M | -106M | -127M | -141M | -158M | |||||
Interest And Investment Income | 6M | 20M | 58M | 48M | 44M | |||||
Net Interest Expenses | -86M | -86M | -69M | -93M | -114M | |||||
Income (Loss) On Equity Invest. | -273M | 33M | 44M | 188M | 7M | |||||
Currency Exchange Gains (Loss) | - | 22M | -58M | 20M | -53M | |||||
Other Non Operating Income (Expenses) | 120M | -19M | 26M | -11M | 4M | |||||
EBT, Excl. Unusual Items | -466M | 397M | 667M | 883M | 715M | |||||
Restructuring Charges | -14M | -38M | -41M | -91M | -38M | |||||
Merger & Related Restructuring Charges | - | - | - | -7M | - | |||||
Impairment of Goodwill | -8M | - | - | -7M | - | |||||
Gain (Loss) On Sale Of Investments | 632M | - | -1M | 58M | 23M | |||||
Gain (Loss) On Sale Of Assets | -3M | - | -11M | - | -9M | |||||
Asset Writedown | -27M | - | 63M | 59M | -8M | |||||
Legal Settlements | - | - | - | - | - | |||||
Other Unusual Items | -31M | 101M | 2M | -45M | -32M | |||||
EBT, Incl. Unusual Items | 83M | 460M | 679M | 850M | 651M | |||||
Income Tax Expense | 69M | 76M | 39M | 193M | 152M | |||||
Earnings From Continuing Operations | 14M | 384M | 640M | 657M | 499M | |||||
Earnings Of Discontinued Operations | 77M | 43M | 10M | - | - | |||||
Net Income to Company | 91M | 427M | 650M | 657M | 499M | |||||
Minority Interest | -6M | -25M | -17M | -47M | -50M | |||||
Net Income - (IS) | 85M | 402M | 633M | 610M | 449M | |||||
Preferred Dividend and Other Adjustments | 35M | 35M | 45M | 35M | 64M | |||||
Net Income to Common Incl Extra Items | 50M | 367M | 588M | 575M | 385M | |||||
Net Income to Common Excl. Extra Items | -27M | 324M | 578M | 575M | 385M | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 0.19 | 1.4 | 2.23 | 2.34 | 1.61 | |||||
Basic EPS - Continuing Operations | -0.1 | 1.23 | 2.19 | 2.34 | 1.61 | |||||
Basic Weighted Average Shares Outstanding | 262M | 263M | 264M | 246M | 239M | |||||
Net EPS - Diluted | 0.19 | 1.39 | 2.22 | 2.33 | 1.61 | |||||
Diluted EPS - Continuing Operations | -0.1 | 1.23 | 2.18 | 2.33 | 1.61 | |||||
Diluted Weighted Average Shares Outstanding | 262M | 263M | 265M | 246M | 240M | |||||
Normalized Basic EPS | -1.14 | 0.85 | 1.51 | 2.05 | 1.66 | |||||
Normalized Diluted EPS | -1.14 | 0.85 | 1.51 | 2.05 | 1.66 | |||||
Dividend Per Share | - | 0.71 | 1.18 | 1.26 | 1.35 | |||||
Payout Ratio | 41.18 | 11.69 | 39.86 | 52.62 | 81.74 | |||||
American Depositary Receipts Ratio (ADR) | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |||||
Supplemental Items | ||||||||||
EBITDA | -66M | 596M | 905M | 997M | 1.08B | |||||
EBITA | -97M | 566M | 862M | 939M | 1.02B | |||||
EBIT | -227M | 447M | 724M | 779M | 871M | |||||
EBITDAR | -37M | 694M | 1.06B | 1.19B | 1.26B | |||||
Effective Tax Rate - (Ratio) | 83.13 | 16.52 | 5.74 | 22.71 | 23.35 | |||||
Total Current Taxes | -30M | 117M | 141M | 217M | 163M | |||||
Total Deferred Taxes | 99M | -41M | -102M | -24M | -11M | |||||
Normalized Net Income | -297M | 223M | 400M | 505M | 397M | |||||
Interest on Long-Term Debt | 9M | 9M | 20M | 32M | 29M | |||||
Non-Cash Pension Expense | -3M | -1M | 1M | 2M | 1M | |||||
Supplemental Operating Expense Items | ||||||||||
Net Rental Expense, Total | 29M | 98M | 158M | 190M | 179M | |||||
Imputed Operating Lease Interest Expense | 5.76M | 24.11M | 47.85M | 60.13M | 56.15M | |||||
Imputed Operating Lease Depreciation | 23.24M | 73.89M | 110M | 130M | 123M | |||||
Stock-Based Comp., COGS (Total) | 38M | 43M | 38M | 41M | 41M | |||||
Stock-Based Comp., Other (Total) | - | - | - | - | - | |||||
Total Stock-Based Compensation | 38M | 43M | 38M | 41M | 41M |
- Stock Market
- Equities
- AC Stock
- Financials Accor
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















