Valuation abrdn Property Income Trust Limited

Equities

Real-time Estimate Cboe Europe Other stock markets 16:28:34 10/09/2024 BST			5-day change	1st Jan Change
57.40 ^GBX	+1.77%		+3.24%	+8.30%

08-28	Abrdn Property Income sells Dover industrial asset for GBP9.5 million	AN
08-28	Abrdn Property Income Trust Completes UK Industrial Asset Sale	MT

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Capitalization ¹	330	369.3	242.6	323.5	237.9	202
Change	-	11.93%	-34.32%	33.35%	-26.46%	-15.06%
Enterprise Value (EV) ¹	451.8	493.3	347.4	420.9	330.5	337.6
Change	-	9.2%	-29.58%	21.15%	-21.48%	2.16%
P/E ratio	10.6x	22.9x	-15.5x	3.78x	-4.76x	-24.4x
PBR	0.89x	1.01x	0.73x	0.81x	0.74x	0.68x
PEG	-	-0.5x	0x	-0x	0x	0.3x
Capitalization / Revenue	10.5x	11x	8.61x	10.8x	7.65x	6.23x
EV / Revenue	14.4x	14.7x	12.3x	14.1x	10.6x	10.4x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	20.3x	21x	22.3x	24x	17.7x	18.4x
EV / FCF	8.36x	2,377x	31.6x	30.6x	31.2x	-14.3x
FCF Yield	12%	0.04%	3.17%	3.27%	3.21%	-6.98%
Dividend per Share ²	0.0476	0.0476	0.0333	0.0368	0.04	0.04
Rate of return	5.85%	5.23%	5.55%	4.51%	6.41%	7.55%
EPS ²	0.0768	0.0398	-0.0388	0.2154	-0.1311	-0.0217
Distribution rate	62%	120%	-85.9%	17.1%	-30.5%	-184%
Net sales ¹	31.3	33.62	28.18	29.95	31.11	32.44
EBITDA	-	-	-	-	-	-
EBIT ¹	22.3	23.52	15.6	17.55	18.68	18.39
Net income ¹	30.95	16.14	-15.78	85.73	-51.05	-8.268
Net Debt ¹	121.8	124	104.8	97.37	92.57	135.6
Reference price ²	0.8130	0.9100	0.6000	0.8150	0.6240	0.5300
Nbr of stocks (in thousands)	405,865	405,865	404,316	396,922	381,219	381,219
Announcement Date	17/04/19	26/05/20	29/04/21	14/06/22	29/04/23	29/04/24

¹GBP in Million²GBP

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
REALTY INCOME CORPORATION	48.2x	16.28x	16.86x	+4.98%	54.74B
ALEXANDRIA REAL ESTATE EQUITIES, INC.	39.43x	10.49x	16.01x	+4.38%	20.69B
SEGRO PLC	11.63x	25.09x	28.8x	+3.34%	15.58B
UNIBAIL-RODAMCO-WESTFIELD SE	15.53x	11.96x	14.33x	+4.21%	11.58B
CAPITALAND INTEGRATED COMMERCIAL TRUST	19.23x	15.13x	22.24x	+5.15%	10.88B
CAPITALAND ASCENDAS REIT	19.5x	12.88x	20.22x	+5.21%	9.73B
FEDERAL REALTY INVESTMENT TRUST	35.59x	11.99x	18.84x	+3.73%	9.8B
KLÉPIERRE	11.28x	12.63x	15.37x	+6.57%	8.8B
MERLIN PROPERTIES SOCIMI, S.A.	23.52x	19.6x	26.49x	+3.76%	7.12B
Average	24.88x	15.12x	19.91x	+4.59%	16.55B
Weighted average by Cap.	32.43x	15.42x	18.91x	+4.65%