Valuation ABN AMRO Bank N.V.

Equities

Real-time Euronext Amsterdam Other stock markets 14:51:17 15/12/2025 GMT			5-day change	1st Jan Change
29.26 ^EUR	+1.49%		-1.35%	+96.64%

12-11	ABN Amro Enters Significant Risk Transfer Deal with Blackstone-managed Funds	MT
12-11	ABN Amro Bank announces SRT deal with Blackstone	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	7,539	12,141	11,600	11,763	12,404	23,733	-	-
Change	-	61.05%	-4.45%	1.4%	5.45%	91.33%	-	-
Enterprise Value (EV)	7,539	12,141	11,600	11,763	12,404	23,733	23,733	23,733
Change	-	61.05%	-4.45%	1.4%	5.45%	91.33%	0%	0%
P/E ratio	-47.2x	10.7x	6.59x	4.55x	5.47x	11.4x	10.9x	9.07x
PBR	0.4x	0.61x	0.56x	0.53x	0.55x	1.01x	0.96x	0.91x
PEG	-	-0x	0.1x	0.1x	-0.61x	-1.57x	2.14x	0.5x
Capitalization / Revenue	0.95x	1.6x	1.48x	1.36x	1.4x	2.71x	2.55x	2.42x
EV / Revenue	0x	0x	0x	0x	0x	2.71x	2.55x	2.42x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.41x	6.68x	5.74x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.61	0.99	1.51	1.35	1.277	1.329	1.616
Rate of return	-	4.72%	7.66%	11.1%	9.07%	4.43%	4.61%	5.61%
EPS ²	-0.17	1.21	1.96	2.99	2.72	2.522	2.651	3.179
Distribution rate	-	50.4%	50.5%	50.5%	49.6%	50.6%	50.1%	50.9%
Net sales ¹	7,916	7,597	7,841	8,618	8,861	8,760	9,319	9,819
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,660	1,791	2,415	3,385	3,394	3,202	3,552	4,138
Net income ¹	-45	1,231	1,867	2,697	2,403	2,131	2,164	2,495
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	8.02	12.92	12.92	13.59	14.89	28.83	28.83	28.83
Nbr of stocks (in thousands)	940,000	940,000	897,522	865,575	833,049	823,201	-	-
Announcement Date	10/02/21	09/02/22	08/02/23	14/02/24	12/02/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ABN AMRO BANK N.V.	11.41x	-	-	4.43%	27.86B
JPMORGAN CHASE & CO.	15.66x	-	-	1.82%	867B
BANK OF AMERICA CORPORATION	14.42x	-	-	1.97%	403B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.59x	-	-	5.56%	373B
WELLS FARGO & COMPANY	14.65x	-	-	1.84%	291B
CHINA CONSTRUCTION BANK CORPORATION	5.38x	-	-	5.54%	263B
HSBC HOLDINGS PLC	12.63x	-	-	4.77%	255B
BANK OF CHINA LIMITED	5.54x	-	-	5.55%	237B
ROYAL BANK OF CANADA	15.02x	-	-	2.92%	232B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.43x	-	-	2.95%	182B
Average	11.37x			3.73%	312.99B
Weighted average by Cap.	12.12x			3.29%