Company Valuation: ABN AMRO Bank N.V.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 12,141 11,600 11,763 12,404 24,523 30,341 - -
Change - -4.45% 1.4% 5.45% 97.7% 23.72% - -
Enterprise Value (EV) 12,141 11,600 11,763 12,404 24,523 30,341 30,341 30,341
Change - -4.45% 1.4% 5.45% 97.7% 23.72% 0% 0%
P/E 10.7x 6.59x 4.55x 5.47x 12.2x 13x 10.8x 9.06x
PBR 0.61x 0.56x 0.53x 0.55x 1.04x 1.23x 1.18x 1.11x
PEG - 0.1x 0.1x -0.61x -1.23x 0.8x 0.5x 0.5x
Capitalization / Revenue 1.6x 1.48x 1.36x 1.4x 2.81x 3.22x 3.02x 2.91x
EV / Revenue 0x 0x 0x 0x 0x 3.22x 3.02x 2.91x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 8.14x 7.05x 6.27x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.61 0.99 1.51 1.35 1.54 1.585 1.857 2.187
Rate of return 4.72% 7.66% 11.1% 9.07% 5.17% 4.26% 4.99% 5.88%
EPS 2 1.21 1.96 2.99 2.72 2.45 2.862 3.449 4.103
Distribution rate 50.4% 50.5% 50.5% 49.6% 62.9% 55.4% 53.8% 53.3%
Net sales 1 7,597 7,841 8,618 8,861 8,716 9,426 10,060 10,430
EBITDA - - - - - - - -
EBIT 1 1,791 2,415 3,385 3,394 3,106 3,725 4,306 4,840
Net income 1 1,231 1,867 2,697 2,403 2,252 2,393 2,777 3,140
Net Debt - - - - - - - -
Reference price 2 12.92 12.92 13.59 14.89 29.79 37.19 37.19 37.19
Nbr of stocks (in thousands) 940,000 897,522 865,575 833,049 823,201 815,836 - -
Announcement Date 09/02/22 08/02/23 14/02/24 12/02/25 11/02/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.64x - - 4.38% 34.26B
14.82x - - 1.9% 887B
12.71x - - 2.08% 403B
6.01x - - 5.15% 376B
11.69x - - 4.43% 324B
5.83x - - 5.23% 305B
17.72x - - 2.41% 280B
6.22x - - 5.01% 272B
12.16x - - 2.21% 260B
16.49x - - 2.34% 227B
Average 11.63x 3.51% 336.8B
Weighted average by Cap. 11.90x 3.2%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ABN Stock
  4. Valuation ABN AMRO Bank N.V.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!