Valuation ABN AMRO Bank N.V.

Equities

Market Closed - Euronext Amsterdam Other stock markets 16:55:00 08/07/2025 BST			After hours 19:13:06
24.19 ^EUR	-0.62%		24.38	+0.76%

07-04	Future plc Announces Launch and Pricing of Its Debut Sterling Denominated £300 Million 5 Year Unsecured Bond Maturing in 2030	CI
07-03	Kepler Cheuvreux Upgrades ABN Amro Bank to Buy, Boosts PT	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	7,539	12,141	11,600	11,763	12,404	20,276	-	-
Change	-	61.05%	-4.45%	1.4%	5.45%	63.47%	-	-
Enterprise Value (EV)	7,539	12,141	11,600	11,763	12,404	20,276	20,276	20,276
Change	-	61.05%	-4.45%	1.4%	5.45%	63.47%	0%	0%
P/E ratio	-47.2x	10.7x	6.59x	4.55x	5.47x	9.92x	9.58x	8.55x
PBR	0.4x	0.61x	0.56x	0.53x	0.55x	0.85x	0.8x	0.76x
PEG	-	-0x	0.1x	0.1x	-0.61x	-1.01x	2.69x	0.7x
Capitalization / Revenue	0.95x	1.6x	1.48x	1.36x	1.4x	2.3x	2.24x	2.17x
EV / Revenue	0x	0x	0x	0x	0x	2.3x	2.24x	2.17x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.17x	5.83x	5.48x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.61	0.99	1.51	1.35	1.257	1.295	1.44
Rate of return	-	4.72%	7.66%	11.1%	9.07%	5.17%	5.32%	5.92%
EPS ²	-0.17	1.21	1.96	2.99	2.72	2.453	2.54	2.846
Distribution rate	-	50.4%	50.5%	50.5%	49.6%	51.3%	51%	50.6%
Net sales ¹	7,916	7,597	7,841	8,618	8,861	8,820	9,063	9,323
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,660	1,791	2,415	3,385	3,394	3,286	3,477	3,697
Net income ¹	-45	1,231	1,867	2,697	2,403	2,022	2,033	2,161
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	8.02	12.92	12.92	13.59	14.89	24.34	24.34	24.34
Nbr of stocks (in thousands)	940,000	940,000	897,522	865,575	833,049	833,049	-	-
Announcement Date	10/02/21	09/02/22	08/02/23	14/02/24	12/02/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ABN AMRO BANK N.V.	9.92x	-	-	5.17%	23.79B
JPMORGAN CHASE & CO.	15.76x	-	-	1.96%	811B
BANK OF AMERICA CORPORATION	13.45x	-	-	2.23%	367B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.67x	-	-	5.49%	358B
CHINA CONSTRUCTION BANK CORPORATION	5.81x	-	-	5.25%	280B
WELLS FARGO & COMPANY	14.11x	-	-	2.04%	268B
BANK OF CHINA LIMITED	5.78x	-	-	5.42%	240B
HSBC HOLDINGS PLC	9.83x	-	-	5.49%	212B
COMMONWEALTH BANK OF AUSTRALIA	28.79x	-	-	2.72%	194B
ROYAL BANK OF CANADA	13.9x	-	-	3.34%	186B
Average	12.30x			3.91%	293.94B
Weighted average by Cap.	12.60x			3.44%