Financials ABN AMRO Bank N.V.

Equities

ABN

NL0011540547

Banks

Market Closed - Euronext Amsterdam 16:35:15 19/07/2024 BST 5-day change 1st Jan Change
16.25 EUR -1.10% Intraday chart for ABN AMRO Bank N.V. +2.17% +19.57%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 15,247 7,539 12,141 11,600 11,763 13,537 - -
Enterprise Value (EV) 1 15,247 7,539 12,141 11,600 11,763 13,537 13,537 13,537
P/E ratio 7.87 x -47.2 x 10.7 x 6.59 x 4.55 x 6.75 x 7.09 x 6.66 x
Yield 7.89% - 4.72% 7.66% 11.1% 7.47% 7.21% 7.67%
Capitalization / Revenue 1.77 x 0.95 x 1.6 x 1.48 x 1.36 x 1.57 x 1.56 x 1.53 x
EV / Revenue 1.77 x 0.95 x 1.6 x 1.48 x 1.36 x 1.57 x 1.56 x 1.53 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.78 x 0.4 x 0.61 x 0.56 x 0.53 x 0.61 x 0.58 x 0.55 x
Nbr of stocks (in thousands) 940,000 940,000 940,000 897,522 865,575 833,049 - -
Reference price 2 16.22 8.020 12.92 12.92 13.59 16.25 16.25 16.25
Announcement Date 12/02/20 10/02/21 09/02/22 08/02/23 14/02/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 8,605 7,916 7,597 7,841 8,618 8,601 8,670 8,826
EBITDA - - - - - - - -
EBIT 1 3,337 2,660 1,791 2,415 3,385 3,176 3,058 3,080
Operating Margin 38.78% 33.6% 23.58% 30.8% 39.28% 36.93% 35.27% 34.89%
Earnings before Tax (EBT) 1 2,680 356 1,838 2,376 3,544 2,924 2,692 2,778
Net income 1 2,046 -45 1,231 1,867 2,697 2,035 1,851 1,919
Net margin 23.78% -0.57% 16.2% 23.81% 31.29% 23.66% 21.35% 21.75%
EPS 2 2.060 -0.1700 1.210 1.960 2.990 2.406 2.292 2.441
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.280 - 0.6100 0.9900 1.510 1.214 1.172 1.246
Announcement Date 12/02/20 10/02/21 09/02/22 08/02/23 14/02/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 2,284 1,933 1,884 2,162 1,861 2,142 2,223 2,211 2,041 2,197 2,125 2,163 2,195 2,200 2,186
EBITDA - - - - - - - - - - - - - - -
EBIT 851 425 563 908 518 736 1,086 983 580 940 - - - - -
Operating Margin 37.26% 21.99% 29.88% 42% 27.83% 34.36% 48.85% 44.46% 28.42% 42.79% - - - - -
Earnings before Tax (EBT) 729 363 626 902 486 722 1,155 1,004 662 937 - - - - -
Net income 1 552 295 475 743 354 523 870 759 545 674 529.8 475.3 333.6 519.9 560.7
Net margin 24.17% 15.26% 25.21% 34.37% 19.02% 24.42% 39.14% 34.33% 26.7% 30.68% 24.94% 21.98% 15.2% 23.63% 25.65%
EPS 2 0.5600 0.2900 0.5000 0.8000 0.3700 0.5600 0.9800 0.8500 0.6000 0.7600 0.6142 0.5663 0.4191 0.6297 0.6914
Dividend per Share 2 0.6100 - 0.3200 - 0.6700 - 0.6200 - 0.8900 - 0.5579 - 0.6879 - 0.5379
Announcement Date 09/02/22 18/05/22 10/08/22 09/11/22 08/02/23 10/05/23 09/08/23 08/11/23 14/02/24 15/05/24 - - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 10% -0.8% 5.8% 8.7% 12.2% 8.92% 8.03% 8.04%
ROA (Net income/ Total Assets) 0.54% -0.04% 0.46% 0.48% 0.71% 0.57% 0.46% 0.5%
Assets 1 378,175 109,756 266,162 389,364 378,739 359,614 398,643 380,427
Book Value Per Share 2 20.70 20.20 21.30 23.20 25.60 26.60 28.20 29.70
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 12/02/20 10/02/21 09/02/22 08/02/23 14/02/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
18
Last Close Price
16.25 EUR
Average target price
17.62 EUR
Spread / Average Target
+8.46%
Consensus
  1. Stock Market
  2. Equities
  3. ABN Stock
  4. Financials ABN AMRO Bank N.V.