Company Valuation: ABB Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 57,573 76,054 56,637 81,637 99,453 132,846 - -
Change - 32.1% -25.53% 44.14% 21.82% 33.58% - -
Enterprise Value (EV) 1 57,685 75,956 59,416 83,628 100,738 134,262 129,280 127,560
Change - 31.67% -21.78% 40.75% 20.46% 33.28% -3.71% -1.33%
P/E ratio 11.5x 17x 23.3x 22x 25.4x 29.2x 24.1x 23.8x
PBR 3.62x 4.8x 4.43x 6.08x 6.91x 8.39x 6.97x 6.16x
PEG - -2.18x -0.6x 0.4x 4.25x 1.6x 1.1x 27.69x
Capitalization / Revenue 2.2x 2.63x 1.92x 2.53x 3.03x 3.82x 3.63x 3.42x
EV / Revenue 2.21x 2.62x 2.02x 2.59x 3.07x 3.86x 3.53x 3.28x
EV / EBITDA 23x 11.5x 14.3x 14.8x 17.2x 19x 16.5x 15.2x
EV / EBIT 36.2x 13.3x 17.8x 17.2x 19.9x 21.5x 18.8x 17x
EV / FCF 57.7x 30.3x 113x 23.8x 26.3x 32.8x 28.6x 24.6x
FCF Yield 1.73% 3.3% 0.88% 4.21% 3.8% 3.05% 3.5% 4.07%
Dividend per Share 2 0.8857 0.8934 0.84 1.013 0.9916 1.055 1.152 1.18
Rate of return 3.17% 2.34% 2.77% 2.29% 1.83% 1.44% 1.57% 1.61%
EPS 2 2.44 2.25 1.3 2.01 2.13 2.509 3.046 3.072
Distribution rate 36.3% 39.7% 64.6% 50.4% 46.6% 42% 37.8% 38.4%
Net sales 1 26,134 28,945 29,446 32,235 32,850 34,746 36,576 38,836
EBITDA 1 2,508 6,611 4,151 5,651 5,873 7,070 7,855 8,416
EBIT 1 1,593 5,718 3,337 4,871 5,071 6,259 6,885 7,483
Net income 1 5,146 4,546 2,475 3,745 3,935 4,607 5,594 5,602
Net Debt 1 112 -98 2,779 1,991 1,285 1,416 -3,566 -5,286
Reference price 2 27.96 38.18 30.35 44.30 54.10 73.28 73.28 73.28
Nbr of stocks (in thousands) 2,058,789 1,992,148 1,866,376 1,842,990 1,838,306 1,819,733 - -
Announcement Date 04/02/21 03/02/22 02/02/23 01/02/24 30/01/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
29.19x3.88x19.06x1.44% 133B
238.81x3.13x37.35x - 33.46B
-510.79x12.64x106.73x0% 23.96B
63.4x0.8x18.37x1.91% 16.78B
37.46x3.21x24.18x0.37% 12.32B
64.37x7.85x49.87x0.72% 12.15B
82.1x7.96x58.9x0.28% 11.66B
51.77x3.18x27.87x0.65% 10.12B
11.42x1.86x9.5x2.97% 8.49B
68.07x12.31x49.92x0.22% 8.27B
Average 13.58x 5.68x 40.17x 0.95% 27.06B
Weighted average by Cap. 15.13x 4.86x 33.35x 1.16%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield