Valuation Íslandsbanki hf.

Equities

Market Closed - Nasdaq Iceland Other stock markets 16:00:00 13/03/2026 GMT			5-day change	1st Jan Change
143.50 ^ISK	+1.06%		+6.30%	-2.71%

02-26	Íslandsbanki Hf. Proposes Dividend for the Financial Year 2025, Payable on 8 April 2026	CI
02-23	Íslandsbanki, Skagi scrap merger discussions	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	252,400	239,600	219,840	234,933	249,331	249,331	-
Change	-	-5.07%	-8.25%	6.87%	6.13%	0%	-
Enterprise Value (EV)	252,400	239,600	219,840	234,933	249,331	249,331	249,331
Change	-	-5.07%	-8.25%	6.87%	6.13%	0%	0%
P/E ratio	11.2x	9.83x	9.01x	9.9x	10.8x	10.6x	10.5x
PBR	1.24x	1.09x	0.98x	1.05x	1.22x	1.15x	1.09x
PEG	0x	1.19x	8.45x	5.81x	1.24x	0.7x	10.86x
Capitalization / Revenue	5.03x	4.19x	3.42x	3.73x	3.9x	3.58x	3.49x
EV / Revenue	0x	0x	0x	0x	3.8x	3.58x	3.49x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	7.3x	8.24x	6.52x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	5.95	-	6.15	6.26	6.225	10.05	10.81
Rate of return	4.71%	-	5.54%	5.05%	4.34%	7.01%	7.53%
EPS ²	11.26	12.19	12.32	12.53	13.62	13.51	13.64
Distribution rate	52.8%	-	49.9%	50%	53.4%	74.4%	79.2%
Net sales ¹	50,172	57,236	64,237	62,938	67,240	69,663	71,439
EBITDA	-	-	-	-	-	-	-
EBIT ¹	24,605	31,295	34,763	32,940	35,676	30,268	38,268
Net income ¹	23,725	24,535	24,585	24,246	25,249	25,410	25,655
Net Debt	-	-	-	-	-	-	-
Reference price ²	126.20	119.80	111.00	124.00	143.50	143.50	143.50
Nbr of stocks (in thousands)	2,000,000	2,000,000	1,980,539	1,894,624	1,737,495	1,737,495	-
Announcement Date	10/02/22	09/02/23	08/02/24	13/02/25	12/02/26	-	-

¹ISK in Million²ISK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ÍSLANDSBANKI HF.	12.31x	-	-	4.34%	1.98B
JPMORGAN CHASE & CO.	13.03x	-	-	2.25%	764B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.59x	-	-	5.56%	352B
BANK OF AMERICA CORPORATION	10.77x	-	-	2.57%	335B
CHINA CONSTRUCTION BANK CORPORATION	5.41x	-	-	5.52%	271B
HSBC HOLDINGS PLC	10x	-	-	5.23%	268B
BANK OF CHINA LIMITED	5.47x	-	-	5.55%	235B
WELLS FARGO & COMPANY	10.6x	-	-	2.53%	229B
ROYAL BANK OF CANADA	14.17x	-	-	3.03%	225B
COMMONWEALTH BANK OF AUSTRALIA	26.69x	-	-	2.91%	203B
Average	11.40x			3.95%	288.45B
Weighted average by Cap.	11.10x			3.68%