2025

HALF YEAR

FINANCIAL REPORT

















‌STRONG ORDER INTAKE, GOOD PROGRESS IN STRATEGIC TRANSFORMATION AND PROFITABILITY

‌Q2 2025 in brief

  • Order intake increased by 7.7% to EUR 28.4 million (Q2 2024: 26.4)

  • Revenue decreased by 6.7% to EUR 24.8 million (26.6)

  • Operating profit was EUR 0.8 million (1.2) and operating profit margin 3.1% (4.4%)

  • Adjusted operating profit decreased to EUR 1.1 million (1.4) and adjusted operating profit margin was 4.5% (5.2%)

  • Earnings per share was EUR -0.03 (0.02)

‌Q1-Q2 2025 in brief

  • Order intake increased by 14.6% to EUR 63.0 million (Q1-Q2 2024: 55.0)

  • Revenue was stable at EUR 50.1 million (50.0)

  • Operating profit was EUR 0.9 million (0.6) and operating profit margin 1.8% (1.2%)

  • Adjusted operating profit increased significantly to EUR 1.8 million (0.8) and adjusted operating profit margin was 3.6% (1.6%)

  • Earnings per share was EUR -0.05 (0.01)

‌Guidance for the full year 2025 (unchanged)

Exel Composites expects revenue to increase and adjusted operating profit to increase significantly in 2025 compared to 2024. (Published on 14 February 2025)

‌Order intake, EUR million

‌Revenue, EUR million

‌Adjusted operating profit, EUR million



‌Paul Sohlberg, President and CEO:

The year 2025 has continued positively for Exel. As in the first quarter, we continued effectively navigating the business environment. We increased our order intake by almost 8% in the second quarter and by 15% in the first half of 2025, compared to the respective periods a year ago. Growth was strong especially in the strategic Energy customer industry, relating to both wind power as well as electrical transmission and distribution customers, and supported by favorable demand also from the defense and industrial customers.

Revenue for the first half of the year was on previous year's level, totaling EUR 50.1 million. This was primarily due to the timing of deliveries related to the ongoing transition of production from our closed factory in Belgium to our other factories, a process that will continue through 2025. The ramp-up of production at our other sites progressed well following the closure.

While revenue declined by 6.7% in the second quarter due primarily to the aforementioned ongoing transition of Belgian volumes and due in part to some caution in customers related to macroeconomic factors, we focused on driving profitability. This allowed us to deliver an adjusted operating profit margin of 4.5% for the quarter.

Strategic transformation delivering results

Our strategic transformation is progressing as planned and delivering results. Aligned with our first strategic focus area, organic growth, we are pleased that our order backlog at the end of June stood at EUR 46.6 million, 35% higher than in the comparison period. We are advancing our second strategic focus area, customer value, through projects that involve complex composites design, for example airship tube design for Flying Whales, wind turbine helihoist platforms and value-adding post processing of transport profiles.

We are seeing encouraging results from our third strategic pillar of profitability, as we are optimizing capacity,

sweating our assets and maintaining tight cost control to improve our operations. This significantly improved our profitability in the first half of 2025: our adjusted operating profit rose to EUR 1.8 million, up from EUR 1.1 million in the comparison period, thus already exceeding that of full year 2024.

As outlined in our strategy, we are preparing to move from the stability and profitability phase to the growth phase, supported by the growing order backlog and the ramp-up of production at our new factory in India.

Building readiness for a larger volume of deliveries and executing our planned investments impacted on our working capital and cash flow. As a result, net cash flow from operating activities stood at EUR -3.8 million (1.0), resulting from the change in working capital of EUR -5.4 million (-0.9) and net cash flow from investing activities was EUR -1.9 million (-0.9).

Cyberattack in July

Exel Composites was the target of a cyberattack, resulting in a confirmed data breach on 18 July 2025. We acted swiftly with internal and external experts to contain the incident and secure our systems. Unfortunately, some personal data of employees and shareholders, in addition to some of Exel's business information, was compromised. We launched a support program for affected individuals and continue to provide data protection services. Latest information about the breach and the services is available on our investor website.

While we have invested significantly in cybersecurity over time and across the whole organization, this incident highlights the evolving nature of cyber threats. We regret the breach and are taking further steps to strengthen our defenses and to train and support our employees.

2025 outlook and guidance maintained

We maintain our financial guidance for 2025 and expect revenue to increase and adjusted operating profit to



increase significantly compared to 2024.

As recently implemented tariffs may influence sourcing and supply chain decisions, we see opportunities emerging as customers explore alternative manufacturing regions and strategies. We have secured first major supply agreements driven by tariff reactions and continue to be well positioned to respond to such changes in customer demand.

We are energized by the strategic advances and the promising results we are seeing and continue executing our strategy to drive sustainable and profitable growth, supported by a strong order backlog. I would like to extend my sincere thanks to our customers and investors for their continued trust, and to the entire Exel team for their dedication, hard work, and commitment to excellence.

Paul Sohlberg

‌Consolidated key figures

Q2

Q2

Change

Q1-Q2

Q1-Q2

Change

Q1-Q4

EUR thousand unless otherwise indicated

2025

2024

%

2025

2024

%

2024

Revenue

24,809

26,589

-6.7

50,087

49,954

0.3

99,614

Operating profit

772

1,159

-33.4

885

604

46.5

-2,853

% of revenue

3.1

4.4

1.8

1.2

-2.9

Adjusted operating profit 1)

1,129

1,374

-17.8

1,811

819

121.1

1,704

% of revenue

4.5

5.2

3.6

1.6

1.7

EBITDA

2,013

2,605

-22.7

3,464

3,509

-1.3

4,246

Adjusted EBITDA 1)

2,370

2,819

-15.9

4,390

3,724

17.9

7,624

Profit before tax

-2,926

836

-450.2

-5,168

228

-2364.0

-3,778

Profit for the period

-2,898

573

-606.0

-5,133

-26

-19989.6

-5,027

Profit for the period excluding non-controlling interest

-2,724

669

-506.9

-4,790

130

-3770.9

-4,663

% of revenue

-11.0

2.5

-9.6

0.3

-4.7

Shareholders' equity

28,803

37,230

-22.6

28,803

37,230

-22.6

32,337

Interest-bearing liabilities

32,945

49,129

-32.9

32,945

49,129

-32.9

30,414

Cash and cash equivalents

7,305

32,431

-77.5

7,305

32,431

-77.5

10,904

Net interest-bearing liabilities

25,640

16,699

53.5

25,640

16,699

53.5

19,509

Net debt to adjusted EBITDA 2)

3.1

3.9

-21.2

3.1

3.9

-21.2

2.6

Capital employed

61,748

86,359

-28.5

61,748

86,359

-28.5

62,751

Return on equity, %

-39.0

8.5

-559.1

-33.6

-0.2

-17944.8

-20.1

Return on capital employed, %

5.1

6.4

-20.5

3.0

1.8

61.8

-4.3

Equity ratio, %

32.9

32.4

1.6

32.9

32.4

1.6

36.8

Net gearing, %

89.0

44.9

98.5

89.0

44.9

98.5

60.3

Net cash flow from operating activities

-376

3,606

-110.4

-3,830

994

-485.2

581

Net cash flow from investing activities

-733

-424

72.9

-1,925

-856

124.9

-2,595

Capital expenditure

679

375

81.3

1,902

815

133.4

2,658

% of revenue

2.7

1.4

3.8

1.6

2.7

Research and development costs

982

919

6.9

1,933

1,996

-3.2

3,738

% of revenue

4.0

3.5

3.9

4.0

3.8

Order intake

28,427

26,404

7.7

63,031

55,018

14.6

104,872

Order backlog

46,621

34,487

35.2

46,621

34,487

35.2

34,177

Earnings per share, diluted and undiluted, EUR

-0.03

0.02

-213.6

-0.05

0.01

-817.2

-0.07

Equity per share, EUR

0.27

1.26

-78.65

0.27

1.79

-85.06

0.49

Average share price, EUR

0.35

0.49

-28.6

0.36

0.70

-48.6

0.40

Average number of shares, diluted and undiluted, 1,000 shares 3)

105,947

29,570

258.3

106,016

20,712

411.9

63,729

Employees, average

605

622

-2.7

624

622

0.3

632

Employees, end of period

624

621

0.5

624

621

0.5

637

  1. Excluding material items affecting comparability, such as restructuring costs, impairment losses and reversals, and costs related to planned or realized business acquisitions or disposals

  2. Last 12 months' adjusted EBITDA

  3. Exel's rights issue completed in June 2024 increased the total number of shares from 11,896,843 to 106,728,395. Average number of shares excludes shares held by the company.

‌Order intake and order backlog

Order intake for the second quarter increased by 7.7% year on year and was EUR 28.4 million (26.4).

Order intake for the first half of the year increased by 14.6% year on year and was EUR 63.0 million (55.0).

Customer engagements during the first six months of the year included an agreement with the French-Canadian airship manufacturer and operator Flying Whales. We also received an order worth approximately EUR 10 million from a major wind turbine manufacturer in South Asia. Manufacturing is on-going and deliveries are expected to extend into 2026.

Order backlog on 30 June 2025 was EUR 46.6 million (34.5).

‌Revenue

In the second quarter, Group revenue decreased by 6.7% year on year and amounted to EUR

24.8 million (26.6). Revenue in the Engineered Solutions Business Unit was EUR 20.2 million (22.4) and in the Industrial Solutions Business Unit EUR 4.6 million (4.2). Revenue increased by 19% year on year in the Energy Customer industry, while in the Industrial customer industry, revenue was at the comparison period's level. In the Buildings and infrastructure as well as in the Transportation customer industries, revenue decreased respectively by 18% and 13% year on year.

In the first half of the year, Group revenue was at the comparison period's level, amounting to EUR 50.1 million (50.0). This was due to the timing of deliveries related to the ongoing transition of production from our closed factory in Belgium to our other factories, and also in part to some caution in customers related to macroeconomic factors. Revenue in the Engineered Solutions Business Unit was EUR 41.3 million (41.5) and in the Industrial Solutions Business Unit EUR 8.8 million (8.5). Revenue increased by 8% from the comparison period in the Transportation customer industry, and in the Energy customer industry, revenue increased by 5%, whereas in the Buildings and Infrastructure customer industry, revenue decreased 5%.

Share of revenue by business unit, %

Engineered Solutions BU

Industrial Solutions BU

Other



‌Revenue by business unit

Q2

Q2

Change

Q1-Q2

Q1-Q2

Change

Q1-Q4

EUR thousand

2025

2024

%

2025

2024

%

2024

Engineered Solutions BU

20,197

22,359

-9.7

41,290

41,478

-0.5

82,485

Industrial Solutions BU

4,611

4,228

9.1

8,789

8,474

3.7

17,109

Other

1

2

-52.5

8

2

300.7

19

Total

24,809

26,589

-6.7

50,087

49,954

0.3

99,614

‌Revenue by customer industry

Q2

Q2

Change

Q1-Q2

Q1-Q2

Change

Q1-Q4

EUR thousand

2025

2024

%

2025

2024

%

2024

Buildings and infrastructure

4,531

5,530

-18.1

9,952

10,456

-4.8

21,502

Industrial

4,255

4,173

2.0

7,760

7,625

1.8

15,588

Energy

5,320

4,455

19.4

10,368

9,881

4.9

20,923

Transportation

4,314

4,969

-13.2

9,734

9,014

8.0

17,391

Other

6,389

7,462

-14.4

12,274

12,978

-5.4

24,210

Total

24,809

26,589

-6.7

50,087

49,954

0.3

99,614

‌Share of revenue by customer industry, %‌



‌Buildings and infrastructure‌

‌Industrial

Energy

Transportation

Other

‌Operating profit

In the second quarter of 2025, the Group's operating profit decreased to EUR 0.8 million (1.2). Operating profit margin was 3.1% (4.4%). Adjusted operating profit decreased to EUR

1.1 million (1.4) and adjusted operating profit margin to 4.5% (5.2%).

In the first half of the year, operating profit increased significantly to EUR 0.9 million (0.6). Operating profit margin was 1.8% (1.2%). Adjusted operating profit increased significantly and in the first half of the year already exceeded that of full year 2024, amounting to EUR

1.8 million (0.8) as a result of implementing strategic actions. Adjusted operating profit margin grew to 3.6% (1.6%).

‌Adjusted operating profit

Profit for the period

Profit before taxes for the first half of 2025 was EUR -5.2 (0.2) million and profit after taxes EUR -5.1 million (0.0). Net financial income/expenses were EUR -6.1 million (-0.4). The significant growth in financial expenses was due to the recent changes in the exchange rates significantly affecting intra-Group financial items and reported profit for the period.

EUR thousand

Q2

Q2

Q1-Q2

Q1-Q2

Q1-Q4

2025

2024

2025

2024

2024

Operating profit

772

1,159

885

604

-2,853

Restructuring costs

357

171

926

171

4,425

Impairment losses and reversals

0

0

0

0

0

Costs related to planned or realized business acquisition and disposal

0

0

0

0

0

Expenses related to legal proceedings and other claims

0

44

0

44

132

Adjusted operating profit

1,129

1,374

1,811

819

1,704

‌Financial position

Net cash flow from operating activities for the first half of 2025 was EUR -3.8 million (1.0) relating to the change in working capital which was EUR -5.4 million (-0.9). Net cash flow from investing activities amounted to EUR -1.9 million (-0.9) driven by investments in India.

At the end of the reporting period, the Group's liquid assets stood at EUR 7.3 million (32.4), comparison period being significantly above normal due to the completed rights offering.

Total depreciation, amortization and impairment of non-current assets during the first half amounted to EUR 2.6 million (2.9).

On 30 June 2025, the Group's consolidated total assets were EUR 89.5 million (116.1). Interest-bearing liabilities, including lease liabilities, amounted to EUR 32.9 million (49.1). Net interest-bearing liabilities were EUR 25.6 million (16.7). Current interest-bearing liabilities were EUR 29.6 million (45.9). EUR 12.0 million (14.0) of current interest-bearing liabilities were commercial papers. On 30 June 2025, net debt to adjusted EBITDA was 3.1x (3.9x).

On 30 June 2025, the Group's equity was EUR 28.8 million (37.2) and equity ratio 32.9 (32.4). Net gearing was 89.0 percent (44.9). Fully diluted earnings per share were EUR -0.05

(0.01). Return on capital employed was 3.0 percent (1.8), and return on equity was -33.6 percent (-0.2).

Business Unit reviews

Engineered Solutions Business Unit

The Engineered Solutions Business Unit (ESBU) concentrates on tailored solutions in multiple customer industries.

Overall, order intake was at last year's level in the second quarter. Demand in the Defense, Industrial, and Energy customer industries showed positive momentum - particularly driven by conductor core orders in the Energy customer industry. The market for tube-based pultruded profiles also showed signs of improvement. In the first quarter, Exel signed an agreement with the airship manufacturer Flying Whales for pullwound carbon fiber tubes for deliveries expected to start by the third quarter of 2025.

In the second quarter, revenue for ESBU was EUR 20.2 (22.4) million, and in the first half of the year, revenue was EUR 41.3 ( 41.5) million. The second quarter's 8.9% decline in revenue was primarily due to lower volumes in the Transportation segment, following the

strategic factory review in 2024 and Exel closing its Oudenaarde factory in Belgium. The closure of the factory was necessary to address loss-making activities.

Industrial Solutions Business Unit

The Industrial Solutions Business Unit (ISBU) concentrates on selected applications with significant growth potential.

In the second quarter, revenue for ISBU was EUR 4.6 million (4.2), and in the first half of the year, revenue was EUR 8.8 million (8.5). ISBU's market developed favorably, and customer demand increased especially in the Energy customer industry. However, the recent turmoil in global trade and the implemented tariffs may influence customers' order patterns. Extended high tariffs may affect ISBU's operations in China with customers moving manufacturing to other regions including India.

Production capacity ramp-up in Exel's new factory in India built by the company's joint venture Kineco Exel Composites India (KECI), and processes to achieve customer approvals continued.

‌Research and development

Research and development costs in the first half of 2025 totaled EUR 1.9 million (2.0), representing 3.9% (4.0%) of revenue.

Strategy

In October 2023, Exel Composites announced a new transformative strategy for 2024-2028 to capture profitable growth. The company's aim is to become a more integrated designer and manufacturer of composite solutions made with continuous manufacturing technologies for volume and customer-specific applications. The focus of the new strategy is to grow organically in volume and customer-specific applications as well as to improve the company's profitability by increasing efficiency in the company's operations.

Strategic focus areas

  • Organic growth: Capturing organic profitable growth from large and fast-growing energy transition and decarbonization applications, driven by sustainability. Exel is increasingly focusing on industries with strong growth potential, where product needs are more standardized, and the volumes are higher. Such industries include, for example, wind power, buildings and infrastructure, and transportation.
  • Customer value: Focusing on increasing value to customers and helping them choose composites for their applications by offering engineering support, productization and post-processing.
  • Profitability: New operating model with two business units, larger factories with clear roles and efficiency improvements throughout to deliver solid profitability.
  • High ambition: Focusing on rigorous execution and skills and capabilities enabling Exel to achieve over EUR 200 million annual revenue and double digit adjusted operating profit margin by 2028.

Measures set out in the transformative strategy include a factory network review at three of the company's factories and optimization of the network to better align manufacturing capabilities with market demand and to improve utilization rates, improving efficiency in the company's operations, and developing a more standardized offering of selected applications.

Long-term financial targets

  • Annual revenue exceeding EUR 200 million by 2028

  • Adjusted operating profit margin >10% by 2028

  • Net debt to adjusted EBITDA <3x by 2028

    Strategy implementation in the first half of 2025

    In the first half of 2025, strategy implementation progressed as planned:

    Belgium factory closing completed

    In January 2024, Exel started a strategic factory review at its Oudenaarde factory in Belgium to thoroughly assess the factory's role and future options. As a result, in September, the company launched consultation process with its employees' representatives regarding intention to discontinue the production at Oudenaarde. The process was completed in December 2024 and resulted in the decision to close the factory, which was closed on 31 March 2025. The closure of the factory was necessary to address loss-making activities.

    Exel Composites completed its first factory review in October 2023, resulting in restructuring of the factory in the United States. No decisions have been made regarding the third factory review.

    New factory in India operational

    The new manufacturing site of Exel Composites' joint venture Kineco Exel Composites India (KECI) near Goa, India was completed on time in December 2024. The new factory manufactures composites with pultrusion and is optimized for serving wind power industry in India and globally. In addition, the factory will manufacture solutions for other customer

    industries, such as buildings and infrastructure. Production ramp-up started in the first quarter of 2025 along with processes to achieve customer approvals.

    Sale of the production facility in the UK

    As part of optimizing its factory network, Exel shut down the pultrusion production at its Runcorn factory in the United Kingdom in autumn 2023. The process regarding the sale of the factory continues.

    ‌Sustainability and corporate responsibility

    Sustainability is an integral part of Exel Composites' business, both in its own operations and through the products and solutions it offers. The company is committed to responsible and sustainable operations, guided by its corporate values and the Code of Conduct. Exel provides sustainable composite solutions that help its customers save resources and mitigate climate change. Composites' properties, such as lightness and durability, enable longer life cycles and improved performance of the end-product, thus lowering the negative impacts on the environment. In addition, the company aims to make a positive impact through social responsibility and to reduce its environmental footprint.

    Sustainability focus areas

    • Enabling solutions: Responsible products and composites at end-of-life
    • Social handprint: Health and safety, responsible employer, responsible business
    • Environmental footprint: Energy efficiency and reduced emissions, circular economy and waste management, water consumption, responsible supply chain

In January 2025, Exel ranked number one in the Nordic Business Diversity Index 2025 among the small cap companies of Nasdaq Helsinki and number five in the same category in the Nordic region. The index analyzed over 10,000 board and executive members from more than 840 companies across Finland, Sweden, Denmark, Iceland, and Norway across four key aspects: gender, age, nationality, and education.

More detailed information about Exel's material sustainability topics, targets, policies and actions in 2024 is presented in the company's Sustainability statement 2024, published according to the requirements of the Corporate Sustainability Reporting Directive (CSRD) as part of the Report of Board of Directors in the Annual Report 2024.

Information on sustainability and corporate responsibility is available on the corporate website at https://www.exelcomposites.com.

‌Near-term risks and uncertainties

Exel Composites' most significant near-term business risks are related to the development of general market demand, and preferences and strategies of its largest customers.

Uncertainties remain in the global economy. Factors such as the prolonged or intensified unrests or wars and increased geopolitical uncertainty, market environment impacted by inflation, and the consequences to interest rates may affect the demand for Exel Composites' products.

There may be volatility in transportation costs and availability of transportation between regions due to geopolitical tensions.

Exel's customers in all industries and geographies have been cautious in their orders as they have been waiting to see how the decisions of the Trump administration will affect the global economy. This has affected demand in the first half of 2025 and may continue to do so throughout the year. The import tariffs imposed by Trump may have an impact on Exel's customer orders.

During 2024, Exel's both business units secured new customer engagements that are expected to deliver revenue in 2025, while the timing will be dependent on the ramp up of these engagements.

The extent to which Exel is able to provide continuity to customers affected by the closure of the Belgium factory may have an adverse impact on Exel's revenue and operating profit in 2025.

In July 2025, Exel Composites was the target of a cyberattack that resulted in a confirmed data breach affecting a limited number of servers and workstations. While the company's core operations and business systems were not disrupted, the incident may pose reputational and regulatory risks.

The risk management and risks related to the operation of Exel Composites are described in detail in the Corporate Governance Statement 2024 and on the company's website at https://www.exelcomposites.com.

‌Governance and General Meetings

Exel Composites Plc's Annual General Meeting was held on 26 March 2025 in Helsinki, Finland. The AGM adopted the financial statements and consolidated financial statements, approved the Remuneration Report 2024 and discharged the members of the Board of Directors and the company's President and CEO from liability for the financial year 2024.

The AGM resolved in accordance with the proposal of the Board of Directors that no dividend be paid for the financial year ended 31 December 2024.

The AGM resolved that the Board of Directors consists of five (5) members and re-elected Jouni Heinonen, Helena Nordman-Knutson and Kirsi Sormunen as members of the Board and

elected Christian Busdiecker and Elisabeth Larsson as new members of the Board. The AGM elected Jouni Heinonen as Chairman of the Board of Directors.

The AGM confirmed the annual remuneration for the Board members as follows: for the Chairman of the Board of Directors EUR 45,000 and for each other Board member EUR 21,000. Additionally, a remuneration is to be paid for the Chairman of the Board of EUR 1,500 for attendance at each Board and committee meeting and for each similar all-day Board assignment and for each other Board member EUR 1,000 for attendance at each Board and committee meeting and for each similar all-day Board assignment. Additionally, for each committee meeting, the meeting fee for the committee Chairman is EUR 1,500. Travel expenses and other out-of-pocket expenses will be compensated in accordance with the company's established practice and travel rules. Out of the annual remuneration, 60% will be paid in cash and 40% in the company's shares.

Ernst & Young Oy, with Timo Eerola, Authorized Public Accountant (APA) and Authorized Sustainability Auditor having the principal responsibility, was re-elected as auditor and sustainability auditor of the company.

The AGM authorized the Board of Directors to decide on the repurchase and/or on the acceptance as pledge of the company's own shares by using unrestricted equity in accordance with the proposal of the Board of Directors. The total maximum number of shares to be acquired is 5,300,000. The authorization is effective until the end of the next AGM, however, no longer than until 30 June 2026.

The AGM authorized the Board of Directors to decide on the issuance of shares and special rights entitling to shares referred to in Chapter 10, Section 1 of the Companies Act. The maximum number of new shares to be issued is 10,650,000, which corresponds to approximately 10.0 per cent of all shares of the company, and/or a maximum of 5,300,000 company's own shares. The authorization is effective until the end of the next AGM, however no longer than until 30 June 2026.

‌Organization and personnel

On 30 June 2025, Exel Composites employed 624 (621) people, of whom 268 (260) in Finland and 356 (361) in other countries. Average number of employees during the reporting period was 624 (622).

On 30 June 2025, the members of the Exel Leadership team were Paul Sohlberg, President and CEO

Mikko Rummukainen, CFO

Juha Honkanen, Executive Vice President, Engineered Solutions Business Unit

Kari Loukola, Executive Vice President, Industrial Solutions Business Unit Kim Sjödahl, Senior Vice President, Technology and Sustainability Johanna Tuomisto, Senior Vice President, People and Culture

Incentive programs

Exel Composites' short-term incentive program covers all employees. The President and CEO, the Exel Leadership Team and office employees alike are entitled to a short-term incentive in addition to their fixed salary. The performance measures of the short-term incentive are tied to the achievement of annually established goals emphasizing growth and profitability as well as possible individual targets. Production employees are also eligible for short-term incentive compensation. Their short-term incentives are mainly based on factory profitability and production related performance measures.

The Group has long-term incentive programs for the President and CEO, the Exel Leadership Team and selected key employees of the company. The objective of the programs is to align the interests of the leadership with those of the company's shareholders and, thus, to promote shareholder value creation in the long term, to commit the leadership to achieving the strategic targets of the company and to retain the company's key individuals. The Board of Directors decides on the program and the performance measures annually.

On 11 June 2025, the Board of Directors of Exel Composites Plc initiated a new share-based long-term incentive program 2025-2027 for the leadership of the company. The performance targets of the plan commencing in 2025 are total shareholder return (TSR) of Exel Composites' share and progress of reducing greenhouse gas emissions.

Potential share rewards of the long-term incentive programs will be paid annually, provided that the performance targets are achieved and the continuous employment condition is met, and with lock-in applied until spring 2028. Potential rewards will be paid partly in listed Exel Composites shares and partly in cash.

In June 2025, the Board of Directors further harmonized the terms of the LTI 2024-2026 program with those of the 2025-2027 program, including an annual payout and lock-in structure. The performance targets and the performance period of the 2024-2026 program remained unchanged.

‌Share and shareholders

Exel Composites' share (trading code EXL1V) is listed on Nasdaq Helsinki Ltd in the Industrials sector. Exel Composites has only one class of shares, each share entitling one vote.

On 30 June 2025, Exel Composites' share capital was EUR 2.1 million 2.1, and the number of shares was 106,728,395 (106,728,395).

On 30 June 2025, Exel Composites held a total of 942,899 (42,899) of its own shares which are part of the share-based long-term incentive programs for the top management.

On the last trading day of the reporting period, the company's share price closed at EUR

0.36 (0.30). During the reporting period, average share price was EUR 0.36 (0.70), highest share price EUR 0.44 (2.70) and lowest share price EUR 0.29 (0.28).

In January-June 2025, a total of 17,780,147 (7,119,309) Exel Composites' shares were traded at Nasdaq Helsinki Ltd., which represents 16.8% (34.4) of the average number of shares. On 30 June 2025, Exel Composites' market capitalization was EUR 38.1 million (32.0).

On 30 June 2025, Exel Composites had a total of 9,411 (8,425) shareholders.

During the review period, Exel Composites did not receive any notifications of changes in holdings in accordance with the Securities Markets Act.

Information on the company's shareholders is available on the company's investor website at https://investors.exelcomposites.com/.

‌Events during the reporting period

On 14 February 2025, Exel Composites signed an agreement with French-Canadian airship manufacturer and operator Flying Whales for pull-wound carbon tubes for the first full structure of an LCA60T airship manufactured by the company. Deliveries are expected to start by the third quarter of 2025.

On 24 February 2025, Exel Composites' joint venture Kineco Exel Composites India (KECI) received a purchase order of approximately EUR 10 million for pultruded carbon fiber planks for spar caps to a major wind turbine manufacturer in South Asia. The deliveries are expected to extend into 2026.

On 24 February 2025, Exel Composites announced having appointed Kari Loukola as Executive Vice President, Industrial Solutions business unit and member of the Exel Leadership Team as of 25 February 2025.

On 31 March 2025, Exel closed its Oudenaarde factory in Belgium as planned.

‌Events after the reporting period

On 25 July 2025, Exel Composites announced that it had been the target of a cyberattack in July, and that a data breach had been confirmed by investigations on 18 July 2025. The

unauthorized intrusion affected a limited number of workstations and servers. The company informed about exposure of personal data which primarily includes names, addresses, and personal identity numbers of current and former employees and shareholders. The breach also involves company-related business information, including financial data, which led the company to release preliminary information from the half-year report for January-June 2025. The company acted immediately, working with internal and external experts to contain the breach and to protect its systems from further exposure as well as to analyze the extent of the compromised information. The cyberattack did not affect the company's business, manufacturing or the operational capacity of the company's factories.

Financial reporting in 2025

Exel Composites will publish the following financial reports in 2025:

  • Business Review Q1-Q3 2025: 6 November 2025 at approximately 9:00 EET

Vantaa, 14 August 2025

Exel Composites Plc

Board of Directors

‌NOTES TO THE HALF YEAR FINANCIAL REPORT

1 January - 30 June 2025

‌Accounting principles

This Half Year Financial Report has been prepared in accordance with IAS 34, Interim Financial Reporting. The same accounting policies have been applied as in the previous financial statements.

Preparation of financial statements in accordance with the IFRS standards requires Exel Composites' management to make estimates and assumptions that have an effect on the amount of assets and liabilities on the balance sheet at the closing date as well as the amounts of income and expenses for the financial period. In addition, the management must exercise its judgment regarding the application of accounting policies. Since the estimates and assumptions are based on the views at the date of the financial statements, they include risks and uncertainties. The actual results may differ from the estimates and assumptions.

The amounts presented in the income statement and balance sheet are Group figures. The amounts presented in the release are rounded, so the sum of individual figures may differ from the sum reported.

This Half Year Financial Report is unaudited.

‌CONSOLIDATED COMPREHENSIVE INCOME STATEMENTS

EUR thousand

Q2

Q2

Change

Q1-Q2

Q1-Q2

Change

Q1-Q4

2025

2024

%

2025

2024

%

2024

Revenue

24,809

26,589

-6.7

50,087

49,954

0.3

99,614

Other operating income

75

48

57.1

203

126

60.3

375

Increase (+) / Decrease (-) in inventories of finished goods and work in progress

473

-226

-309.3

1,568

-1,690

-192.8

-4,697

Materials and services

-9,426

-9,257

1.8

-19,511

-17,066

14.3

-34,170

Employee benefit expenses

-8,927

-9,354

-4.6

-18,170

-17,621

3.1

-35,625

Depreciation

-1,242

-1,446

-14.1

-2,579

-2,905

-11.2

-5,920

Impairment

0

0

0

0

-1,179

Other operating expenses

-4,991

-5,196

-3.9

-10,712

-10,194

5.1

-21,252

Operating profit

772

1,159

-33.4

885

604

46.5

-2,853

Financial income

187

625

-70.0

331

1,287

-74.3

2,575

Financial expenses

-3,885

-948

309.7

-6,383

-1,663

283.9

-3,500

Profit before tax

-2,926

836

-450.2

-5,168

228

-2364.0

-3,778

Income taxes

28

-263

-110.8

35

-254

-113.8

-1,249

Profit/loss for the period

-2,898

573

-5,133

-26

-5,027

Other comprehensive income to be reclassified to profit or loss in subsequent periods:

Exchange differences on translating foreign operations

1,100

48

-2208.7

1,639

-326

602.7

-983

Items that will not be classified to profit or loss:

Defined benefit plan actuarial gains(+)/ loss (-), net tax

0

0

0

0

33

Total comprehensive income

-1,797

620

389.8

-3,494

-352

893.9

-5,977

EUR thousand

Q2

Q2

Change

Q1-Q2

Q1-Q2

Change

Q1-Q4

2025

2024

%

2025

2024

%

2024

Profit/loss attributable to:

Owners of the parent company

-2,724

669

506.9

-4,790

130

-3770.9

-4,663

Non-controlling interests

-174

-97

79.4

-342

-156

-119.2

-364

Comprehensive income attributable to:

Owners of the parent company

-1,581

716

320.9

-3,081

-202

1428.3

-5,631

Non-controlling interests

-216

-96

-125.0

-412

-150

-174.7

-346

Earnings per share, diluted and undiluted, EUR

-0.03

0.02

213.6

-0.05

0.01

-817.2

-0.07

‌CONSOLIDATED STATEMENT OF FINANCIAL POSITION

EUR thousand

30 June

30 June

Change

31 December

2025

2024

2024

ASSETS

Non-current assets

Goodwill

11,455

12,818

-1,364

12,494

Other intangible assets

965

1,479

-514

1,146

Tangible assets

21,099

22,242

-1,143

21,620

Right-of-use assets 1)

4,374

4,718

-344

4,980

Deferred tax assets

226

763

-537

165

Other non-current investments

48

48

0

48

Other non-current receivables

445

646

-201

454

Non-current assets total

38,612

42,715

-4,104

40,907

Current assets

Held for sale assets

555

560

-4

571

Inventories

19,355

18,582

773

17,373

Trade and other receivables

23,681

21,857

1,824

19,227

Cash at bank and in hand

7,305

32,431

-25,125

10,904

Total current assets

50,896

73,429

-22,533

48,076

Total assets

89,508

116,144

-26,635

88,983

EUR thousand

30 June

30 June

Change

31 December

2025

2024

2024

EQUITY AND LIABILITIES

Shareholders' equity

Share capital

2,141

2,141

0

2,141

Other restricted equity

1,080

1,080

0

1,080

Invested unrestricted equity fund

22,416

22,416

0

22,416

Translation differences

2,846

1,806

1,040

1,137

Retained earnings

4,709

9,556

-4,848

9,412

Profit for the period

-4,790

130

-4,920

-4,663

Equity attributable to holders of the parent company

28,402

37,131

-8,729

31,523

Non-controlling interests

401

99

302

814

Total equity

28,803

37,230

-8,427

32,337

Non-current liabilities

Interest-bearing liabilities

0

-487

487

4,879

Non-current lease liabilities

3,319

3,694

-375

3,904

Interest-free liabilities

1,181

1,375

-193

1,163

Deferred tax liabilities

233

523

-290

304

Total non-current liabilities

4,733

5,104

-372

10,249

Current liabilities

Interest-bearing liabilities 2)

28,206

44,817

-16,610

20,054

Current lease liabilities

1,419

1,105

314

1,577

Trade and other non-current liabilities

26,347

27,887

-1,541

24,765

Total current liabilities

55,972

73,810

-17,837

46,396

Total equity and liabilities

89,508

116,144

-26,636

88,983

  1. Buildings EUR 4,263 thousand, Machinery and equipment (incl.vehicles) EUR 110 thousand

  2. One-time arrangement costs of the financing agreement are accrued to short-term loans EUR 487 thousand. Costs are to be amortized over the remaining period of the financing agreement (1 year).

‌CONSOLIDATED STATEMENT OF CASH FLOWS

EUR thousand

Q1-Q2

Q1-Q2

Change

Q1-Q4

2025

2024

2024

Cash flow from operating activities

Profit for the period

-5,133

-26

-5,107

-5,027

Adjustments 1)

8,664

3,552

5,112

9,302

Change in working capital

-5,368

-949

-4,418

-251

Cash flow from operating activities before financial items and taxes

-1,837

2,577

-4,414

4,024

Interest paid

-1,027

-1,028

1

-1,802

Interest received

19

191

-172

332

Other financial items

-615

-408

-208

-1,269

Income taxes paid

-369

-338

-32

-703

Net cash flow from operating activities

-3,830

994

-4,824

581

Cash flow from investing activities

Purchases of non-current assets

-1,956

-864

-1,092

-2,716

Proceeds from sale of non-current assets

31

8

23

122

Net cash flow from investing activities

-1,925

-856

-1,069

-2,595

Cash flow before financing activities

-5,755

138

-5,893

-2,014

EUR thousand

Q1-Q2

Q1-Q2

Change

Q1-Q4

2025

2024

2024

Cash flow from financing activities

Share issue

1,935

21,811

-19,876

21,811

Share issue costs

-1,935

-1,935

0

-1,935

Capital investment by non-controlling interests

0

0

0

911

Proceeds from long-term borrowings

195

-487

681

5,732

Change in short-term loans 2)

3,222

2,476

746

-23,136

Instalments of lease liabilities

-726

-684

-42

-1,419

Net cash flow from financing activities

2,576

21,182

-18,607

1,734

Change in liquid funds

-3,179

21,321

-24,500

-279

Liquid funds in the beginning of period

10,904

10,952

-47

10,952

Exchange rate fluctuations on liquid funds

-420

158

-579

232

Liquid funds at the end of period

7,305

32,431

-25,125

10,904

  1. Adjustments include depreciations and amortization, profit/loss on sales of tangible and intangible assets, tax on income from operations, other financial income and expenses and other adjustments. In Q1-Q2 2025 depreciations and amortization were EUR 2,579 thousand, loss on sales of tangible assets were EUR -9 thousand, tax on income from operations EUR -35 thousand, other financial income and expenses EUR 6,053 thousand and other adjustments EUR 76 thousand.

  2. One-time arrangement costs of the financing agreement are accrued to short-term loans (EUR 487 thousand). Costs are to be amortized over the remaining period of the financing agreement (1 year).

‌CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

EUR thousands

Share capital

Other restricted

equity

Invested unrestricted

equity fund

Translation differences

Retained earnings

Non-controlling

interests

Total

2024

Balance at the beginning of the reporting period

2,141

1,080

2,539

2,138

9,539

249

17,687

Comprehensive result

-332

130

-150

-352

Share-based payments reserve

17

17

Share issue

21,811

21,811

Share issue costs

-1,935

-1,935

Balance at the end of the reporting period

2,141

1,080

22,416

1,806

9,687

99

37,230

2025

Balance at the beginning of the reporting period

2,141

1,080

22,416

1,137

4,749

814

32,337

Comprehensive result

1,709

-4,790

-412

-3,494

Acquisition / transfer of Treasury shares

-116

-116

Share-based payments reserve

76

76

Share issue

0

Share issue costs

0

Balance at the end of the reporting period

2,141

1,080

22,416

2,846

-82

401

28,803

‌QUARTERLY KEY FIGURES

2025

2025

2024

2024

2024

2024

EUR thousand

Q2

Q1

Q4

Q3

Q2

Q1

Revenue

24,809

25,278

25,074

24,585

26,589

23,365

Materials and services

-8,954

-8,989

-10,441

-9,669

-9,483

-9,273

Employee benefit expenses

-8,927

-9,244

-9,871

-8,132

-9,354

-8,267

Depreciation and impairment

-1,242

-1,338

-2,625

-1,569

-1,446

-1,459

Operating expenses

-4,991

-5,721

-6,326

-4,732

-5,196

-4,998

Other operating income

75

127

111

137

48

78

Operating profit

772

113

-4,077

620

1,159

-555

Net financial items

-3,698

-2,355

1,840

-2,389

-323

-53

Profit before taxes

-2,926

-2,241

-2,237

-1,769

836

-608

Income taxes

28

7

-940

-55

-263

9

Profit/loss for the period

-2,898

-2,235

-3,178

-1,824

573

-598

Earnings per share, diluted and undiluted, EUR

-0.03

-0.02

-0.05

-0.03

0.02

-0.05

Average number of shares, diluted and undiluted 1,000 shares

105,947

106,085

106,085

106,470

29,570

11,854

Average number of personnel

605

643

638

616

622

623

‌Revenue by customer industry by quarter

2025

2025

2024

2024

2024

2024

EUR thousand

Q2

Q1

Q4

Q3

Q2

Q1

Buildings and infrastructure

4,531

5,421

5,331

5,715

5,530

4,801

Industrial

4,255

3,505

4,184

3,779

4,173

3,357

Energy

5,319

5,047

6,110

4,931

4,455

5,315

Transportation

4,314

5,420

4,421

3,956

4,969

3,937

Other

6,389

5,885

5,028

6,204

7,462

5,955

Total

24,809

25,278

25,074

24,585

26,589

23,365

‌Revenue by business unit by quarter

2025

2025

2024

2024

2024

2024

EUR thousand

Q2

Q1

Q4

Q3

Q2

Q1

Engineered Solutions BU

20,197

21,093

20,998

20,008

22,359

19,119

Industrial Solutions BU

4,611

4,177

4,069

4,567

4,228

4,246

Other

1

7

7

10

2

0

Total

24,809

25,278

25,074

24,585

26,589

23,365

Quarterly information for 2023 is not available by business unit.

‌COMMITMENTS AND CONTINGENCIES

EUR thousand

30 June

30 June

31

December

2025

2024

2024

Commitments on own behalf

Mortgages

177,410

177,410

Floating charges

57,720

57,720

Operating leases

Not later than one year

144

77

189

1 - 5 years

98

83

81

Other liabilities and commitments

Bank and Corporate guarantees

1,200

200

1,200

Legal proceedings

Exel Composites' Belgian subsidiary was the defendant in a dispute, in which legal proceedings in the Dutch court took place during the autumn of 2023. The main point of the dispute was the disagreement between Exel Composites and the customer as to whether the products delivered to the customer have met the agreed criteria. The court dismissed the customer's claims in full, however, the counterparty has appealed against the decision.

According to information available to the company, the hearing will be held in December 2025.

‌CALCULATION OF KEY FIGURES

Adjusted operating profit

operating profit - material items affecting comparability (restructuring costs, impairment losses and reversals, costs related to planned or realized business acquisitions or disposals, etc.)

Adjusted EBITDA

operating profit + depreciations, amortization and impairments - material items affecting comparability (restructuring costs, costs related to planned or realized business acquisitions or disposals, etc.)

Net debt to adjusted EBITDA

total interest-bearing debt - cash and equivalents

adjusted EBITDA

Return on equity, %

net income + provisions

x 100

equity + minority interest + voluntary provisions

Return on capital employed, %

profit before provisions and income taxes + interest and other financial expenses

x 100

total assets less non-interest-bearing liabilities (average)

Equity ratio, %

equity + minority interest + voluntary provisions

x 100

total assets less advances received

Net gearing, %

net interest-bearing liabilities (= interest-bearing liabilities less liquid assets)

x 100

equity

Earnings per share (EPS), EUR

profit before provisions and income taxes less income taxes +/- minority interest

average adjusted number of shares in the financial period

Equity per share, EUR

equity + voluntary provisions

adjusted number of shares on closing date

Dividend per share, EUR

dividend for the financial period

adjusted number of shares on closing date

Payout ratio, %

dividend per share

x 100

earnings per share (EPS)

Effective yield of shares, %

dividend per share x 100

x 100

adjusted average share price at year end

Price/earnings (P/E), %

adjusted average share price at year end

x 100

earnings per share

Price to book ratio, (P/B)

total number of shares on closing date excluding treasury shares x share price at year end

equity without non-controlling interests



Exel Composites is one of the largest manufacturers of composite profiles and tubes made with pultrusion and pullwinding technologies and a pultrusion technology forerunner in the global composite market. Our forward-thinking composite solutions made with continuous manufacturing technologies serve customers in a wide range of industries around the world. You can find our products used in applications in diverse industrial sectors such as wind power, transportation and building and infrastructure.

Our R&D expertise, collaborative approach and global footprint set us apart from our competition. Our composite solutions help customers save resources, reduce products' weight, improve performance and energy efficiency, and decrease total lifetime costs. We want to be the first choice for sustainable composite solutions globally.

Headquartered in Finland, Exel Composites employs over 600 forward-thinking professionals around the world and is listed on Nasdaq Helsinki. To find out more about our offering and company please visit https://www.exelcomposites.com.

Attachments

  • Original document
  • Permalink

Disclaimer

Exel Composites Oyj published this content on August 14, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on August 14, 2025 at 06:15 UTC.