‌Quarter Ended:

12/31/23

03/31/24

06/30/24

09/30/24

12/31/24

03/31/25

06/30/25

09/30/25

12/31/25

Homebuilding Pre-Tax Income (PTI)

$ 1,096.1

$ 1,357.6

$ 1,572.2

$ 1,429.2

$ 1,012.9

$ 935.0

$ 1,186.3

$ 1,000.7

$ 708.1

Homebuilding Inventory

19,366.9

19,929.8

20,504.2

20,031.0

20,651.4

20,911.7

21,098.2

20,316.5

20,239.4

Homebuilding ROI(1)

12/31/24

09/30/25

12/31/25

Homebuilding PTI - TTM(2)

$ 5,371.9

$ 4,134.9

$ 3,830.1

Average Homebuilding Inventory(3)

20,096.7

20,601.8

20,643.4

Homebuilding Return on Inventory (ROI)

26.7%

20.1%

18.6%

(1) Homebuilding ROI is calculated as Homebuilding PTI for the trailing twelve months (TTM) divided by Average Homebuilding Inventory.

(2) Amounts may include rounding adjustments.

(3) Average Homebuilding Inventory is calculated as the sum of the ending homebuilding inventory balances of the trailing five quarters divided by five.

‌Quarter Ended:

12/31/23

03/31/24

06/30/24

09/30/24

12/31/24

03/31/25

06/30/25

09/30/25

12/31/25

Net Income Attributable to D.R. Horton

$ 947.4

$ 1,172.1

$ 1,353.6

$ 1,283.4

$ 844.9

$ 810.4

$ 1,024.6

$ 905.3

$ 594.8

Stockholders' Equity

23,153.4

23,815.5

24,656.5

25,312.8

24,943.9

24,327.1

24,052.9

24,190.4

23,995.5

Return on Equity(1)

12/31/24

09/30/25

12/31/25

Net Income Attributable to D.R. Horton - TTM(2)

$ 4,653.9

$ 3,585.2

$ 3,335.1

Average Stockholders' Equity(3)

24,376.4

24,565.4

24,302.0

Return on Equity (ROE)

19.1%

14.6%

13.7%

(1) ROE is calculated as Net Income Attributable to D.R. Horton for the trailing twelve months (TTM) divided by Average Stockholders' Equity.

(2) Amounts may include rounding adjustments.

(3) Average Stockholders' Equity is calculated as the sum of the ending stockholders' equity balances of the trailing five quarters divided by five.

‌Quarter Ended:

12/31/23

03/31/24

06/30/24

09/30/24

12/31/24

03/31/25

06/30/25

09/30/25

12/31/25

Net Income Attributable to D.R. Horton

$ 947.4

$ 1,172.1

$ 1,353.6

$ 1,283.4

$ 844.9

$ 810.4

$ 1,024.6

$ 905.3

$ 594.8

Consolidated Assets

33,381.6

34,398.2

35,151.4

36,104.3

35,029.7

35,690.0

36,395.9

35,471.2

34,639.6

Return on Assets(1)

12/31/24

09/30/25

12/31/25

Net Income Attributable to D.R. Horton - TTM(2)

$ 4,653.9

$ 3,585.2

$ 3,335.1

Average Consolidated Assets(3)

34,813.0

35,738.2

35,445.3

Return on Assets (ROA)

13.4%

10.0%

9.4%

(1) ROA is calculated as Net Income Attributable to D.R. Horton for the trailing twelve months (TTM) divided by Average Consolidated Assets.

(2) Amounts may include rounding adjustments.

(3) Average Consolidated Assets is calculated as the sum of the ending consolidated asset balances of the trailing five quarters divided by five.

‌Quarter Ended:

Fiscal Year Ended:

12/31/23

03/31/24

06/30/24

09/30/24

12/31/24

03/31/25

06/30/25

09/30/25

12/31/25

09/30/24

09/30/25

Home Sales Revenues

$ 7,276.4

$ 8,466.7

$ 9,231.2

$ 8,929.4

$ 7,146.0

$ 7,180.9

$ 8,561.0

$ 8,544.0

$ 6,512.7

$ 33,903.6

$ 31,432.0

Homes Sales Gross Profit before interest and other costs

1,960.1

2,304.3

2,581.5

2,454.6

1,890.4

1,831.6

2,195.0

2,109.3

1,551.5

9,300.5

8,026.3

External Broker Commissions(1)

(216.8)

(257.5)

(264.7)

(255.8)

(195.7)

(193.5)

(235.6)

(249.2)

(187.7)

(994.8)

(873.9)

Interest & Property Tax Costs

(38.3)

(45.7)

(48.1)

(48.5)

(39.0)

(39.5)

(47.4)

(52.1)

(41.3)

(180.7)

(178.1)

Warranty & Litigation Costs

(33.0)

(27.9)

(43.4)

(36.7)

(27.6)

(28.9)

(40.3)

(97.4)

12.0

(141.0)

(194.2)

Purchase Accounting Costs

(3.6)

(12.1)

(11.4)

(5.4)

(4.1)

(3.5)

(2.4)

(3.1)

(3.7)

(32.5)

(13.0)

Gross Profit - Home Sales

$ 1,668.4

$ 1,961.1

$ 2,213.9

$ 2,108.2

$ 1,624.0

$ 1,566.2

$ 1,869.3

$ 1,707.5

$ 1,330.8

$ 7,951.5

$ 6,767.1

% of Homes Sales Revenue (HSR)

% of HSR

Quarter Ended:

Fiscal Year Ended:

12/31/23

03/31/24

06/30/24

09/30/24

12/31/24

03/31/25

06/30/25

09/30/25

12/31/25

09/30/24

09/30/25

Homes Sales Gross Margin before interest and other costs

27.0%

27.2%

28.0%

27.5%

26.4%

25.5%

25.7%

24.7%

23.8%

27.4%

25.6%

External Broker Commissions(1)

-3.0%

-3.0%

-2.9%

-2.9%

-2.7%

-2.7%

-2.8%

-2.9%

-2.9%

-2.9%

-2.8%

Interest & Property Tax Costs

-0.5%

-0.5%

-0.5%

-0.5%

-0.5%

-0.6%

-0.6%

-0.6%

-0.6%

-0.5%

-0.6%

Warranty & Litigation Costs

-0.5%

-0.3%

-0.4%

-0.4%

-0.4%

-0.4%

-0.5%

-1.1%

0.2%

-0.4%

-0.6%

Purchase Accounting Costs

-0.1%

-0.2%

-0.2%

-0.1%

-0.1%

0.0%

0.0%

-0.1%

-0.1%

-0.1%

-0.1%

Home Sales Gross Margin(2)(3)

22.9%

23.2%

24.0%

23.6%

22.7%

21.8%

21.8%

20.0%

20.4%

23.5%

21.5%

(1) External broker commissions are now presented separately. These costs were previously included in home sales gross margin before interest and other costs. All prior periods have been revised.

(2) Home sales gross margin presented is for the Company's homebuilding segment.

(3) Amounts may include rounding adjustments.

‌CHANGE IN NET SALES ORDERS COMPARED TO CHANGE IN AVERAGE ACTIVE SELLING COMMUNITIES (ASCs)(1)

Quarter Ended 3/31/2025

Quarter Ended 6/30/2025

Quarter Ended 9/30/2025

Quarter Ended 12/31/2025

YOY Change

SEQ Change

YOY Change

SEQ Change

YOY Change

SEQ Change

YOY Change

SEQ Change

Net Sales

Orders

Average

ASCs

Net Sales

Orders

Average

ASCs

Net Sales

Orders

Average

ASCs

Net Sales

Orders

Average

ASCs

Net Sales

Orders

Average

ASCs

Net Sales

Orders

Average

ASCs

Net Sales

Orders

Average

ASCs

Net Sales

Orders

Average

ASCs

Northwest

-14%

2%

36%

6%

-11%

7%

-7%

4%

9%

1%

-5%

-10%

-9%

-6%

-25%

-5%

Southwest

-23%

3%

9%

-1%

-4%

3%

1%

3%

7%

4%

-1%

2%

-7%

4%

-15%

1%

South Central

-15%

16%

31%

7%

4%

16%

3%

4%

11%

13%

-13%

-1%

8%

13%

-8%

2%

Southeast

-26%

4%

17%

4%

-10%

5%

6%

3%

-9%

7%

-16%

0%

-4%

9%

-8%

1%

East

-4%

14%

33%

7%

8%

18%

3%

6%

13%

21%

-17%

3%

8%

20%

-5%

4%

North

0%

17%

34%

4%

14%

17%

4%

5%

13%

18%

-16%

4%

12%

16%

-4%

2%

TOTAL(2)

-15%

10%

26%

5%

0%

12%

3%

4%

5%

13%

-13%

1%

3%

12%

-9%

2%

Quarter Ended 3/31/2024

Quarter Ended 6/30/2024

Quarter Ended 9/30/2024

Quarter Ended 12/31/2024

YOY Change

SEQ Change

YOY Change

SEQ Change

YOY Change

SEQ Change

YOY Change

SEQ Change

Net Sales

Orders

Average

ASCs

Net Sales

Orders

Average

ASCs

Net Sales

Orders

Average

ASCs

Net Sales

Orders

Average

ASCs

Net Sales

Orders

Average

ASCs

Net Sales

Orders

Average

ASCs

Net Sales

Orders

Average

ASCs

Net Sales

Orders

Average

ASCs

Northwest

17%

14%

37%

1%

21%

7%

-10%

-2%

1%

-5%

-22%

-4%

-14%

-4%

-10%

2%

Southwest

54%

10%

42%

7%

-12%

10%

-19%

3%

-8%

12%

-11%

1%

1%

12%

-2%

0%

South Central

17%

10%

45%

3%

-3%

6%

-16%

3%

0%

7%

-18%

1%

-6%

11%

-5%

3%

Southeast

5%

13%

45%

6%

1%

11%

-13%

3%

1%

8%

-16%

-2%

-8%

6%

-13%

0%

East

11%

15%

51%

3%

0%

12%

-9%

2%

-2%

9%

-21%

1%

9%

10%

0%

4%

North

8%

26%

55%

6%

15%

24%

-9%

5%

16%

22%

-15%

3%

16%

19%

-3%

3%

TOTAL(2)

14%

15%

46%

4%

1%

12%

-13%

3%

1%

10%

-17%

0%

-1%

10%

-6%

2%

(1) YOY = year-over-year; SEQ = sequential

(2) Amounts may include rounding adjustments.

‌Selling Price in thousands; Home Sales Revenues in millions

Homes Closed and Home Sales Revenues

Selling Price

Quarter Ended:

March 31, 2025

June 30, 2025

September 30, 2025

December 31, 2025

Homes Closed

Home Sales

Revenues

Homes Closed

Home Sales

Revenues

Homes Closed

Home Sales

Revenues

Homes Closed

Home Sales

Revenues

$0-$300K

5,546

29%

$ 1,455.3

20%

6,853

29%

$ 1,802.1

21%

7,524

32%

$ 1,951.7

23%

5,858

33%

$ 1,523.7

23%

$301-$350K

4,601

24%

1,495.1

21%

5,713

25%

1,853.1

22%

5,496

24%

1,783.1

21%

4,124

23%

1,337.9

21%

$351K-$400K

3,645

19%

1,361.3

19%

4,210

18%

1,573.0

18%

4,056

17%

1,517.3

18%

3,038

17%

1,137.6

18%

$401K-$500K

3,298

17%

1,452.4

20%

3,918

17%

1,731.0

20%

3,688

16%

1,624.2

19%

2,840

16%

1,249.7

19%

> $500K

2,186

11%

1,416.8

20%

2,466

11%

1,601.8

19%

2,604

11%

1,667.7

19%

1,958

11%

1,263.8

19%

Grand Total(1)

19,276

100%

$ 7,180.9

100%

23,160

100%

$ 8,561.0

100%

23,368

100%

$ 8,544.0

100%

17,818

100%

$ 6,512.7

100%

Selling Price

Quarter Ended:

March 31, 2024

June 30, 2024

September 30, 2024

December 31, 2024

Homes Closed

Home Sales

Revenues

Homes Closed

Home Sales

Revenues

Homes Closed

Home Sales

Revenues

Homes Closed

Home Sales

Revenues

$0-$300K

5,570

25%

$ 1,483.6

18%

5,596

23%

$ 1,490.0

16%

6,041

25%

$ 1,598.5

18%

5,374

28%

$ 1,416.8

20%

$301-$350K

5,809

26%

1,887.2

22%

5,651

23%

1,837.5

20%

5,657

24%

1,840.4

20%

4,409

23%

1,431.4

20%

$351K-$400K

4,380

19%

1,635.3

19%

4,944

21%

1,849.0

20%

4,732

20%

1,771.3

20%

3,588

19%

1,343.8

19%

$401K-$500K

4,274

19%

1,878.4

22%

5,002

21%

2,204.9

24%

4,409

19%

1,949.0

22%

3,422

18%

1,511.0

21%

> $500K

2,515

11%

1,582.1

19%

2,962

12%

1,849.8

20%

2,808

12%

1,770.2

20%

2,266

12%

1,443.0

20%

Grand Total(1)

22,548

100%

$ 8,466.7

100%

24,155

100%

$ 9,231.2

100%

23,647

100%

$ 8,929.4

100%

19,059

100%

$ 7,146.0

100%

(1) Amounts may include rounding adjustments.

‌Period

Capture

Rate(1)

FTHB %(2)

Avg CLTV

%(3)

Avg FICO

Score

Q1 26

79%

64%

90%

721

FY 25

81%

63%

90%

722

Q4 25

82%

63%

90%

722

Q3 25

81%

64%

90%

720

Q2 25

81%

63%

89%

723

Q1 25

79%

60%

89%

724

FY 24

78%

58%

88%

724

Q4 24

77%

59%

88%

724

Q3 24

78%

58%

88%

725

Q2 24

80%

59%

89%

725

Q1 24

78%

56%

88%

724

Loan Type / Product Mix (%)

Conventional

FHA

VA

FHA/VA

Combined

USDA/ RHS

Total

34%

48%

17%

65%

1%

100%

34%

46%

18%

64%

2%

100%

34%

46%

18%

64%

2%

100%

31%

49%

18%

67%

2%

100%

36%

44%

18%

62%

2%

100%

36%

45%

17%

62%

2%

100%

41%

42%

16%

58%

1%

100%

39%

43%

17%

60%

1%

100%

43%

40%

16%

56%

1%

100%

40%

43%

16%

59%

1%

100%

42%

40%

17%

57%

1%

100%

(1) Capture rate is the percentage of total home closings by D.R. Horton's homebuilding operations for which DHI Mortgage handled the homebuyers' financing.

(2) FTHB = first-time homebuyer | some percentages are restated from prior periods

(3) CLTV = cumulative loan to value

Attachments

  • Original document
  • Permalink

Disclaimer

D.R. Horton Inc. published this content on January 20, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on January 20, 2026 at 11:33 UTC.